GOGO · XBRL financial data

Gogo financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (GOGO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers270336404398445910
Cost of revenue————68—
Research and development252530374556
General and administrative54525857125117
Operating income (loss)7612114212451114
Interest income102785
Interest expense1266739333868
Other income (expense)0(0)(0)1(3)(12)
Income tax expense (benefit)(0)(187)14(48)414
Net income (loss)(250)153921461413
Earnings per share, basic USD per share(3.04)1.460.751.120.110.10
Earnings per share, diluted USD per share(3.04)1.280.711.090.100.09
Weighted average shares, basic millions of shares000000
Weighted average shares, diluted millions of shares000000

Balance sheet

CSV

Fiscal years (GOGO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents43514615113942125
Short-term investments—0250——
Accounts receivable40385448112113
Inventory283449639899
Prepaid and other current assets93245645569
Total current assets512250324315323432
Property and equipment, net636410598119117
Right-of-use asset347175716858
Goodwill1111185193
Total assets6746487607821,2291,304
Accounts payable111714166793
Accrued liabilities8360604882139
Current portion of long-term debt3411107733
Total current liabilities4381898472182269
Long-term debt828695690588832834
Lease liability, non-current387779736856
Total liabilities1,3159688617411,1601,203
Accumulated deficit(1,630)(1,452)(1,360)(1,214)(1,200)(1,187)
Total stockholders' equity(641)(320)(102)4169101
Total liabilities and equity6746487607821,2291,304
Common shares outstanding (cover page) millions of shares86111128128131135

Cash flows

CSV

Fiscal years (GOGO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(250)153921461413
Stock-based compensation81319212124
Depreciation and amortization141513171960
Net cash from operating activities——1037941124
Purchases of property and equipment2444161459
Net cash from investing activities——(70)30(337)(40)
Share repurchases00185330
Net cash from financing activities——(28)(120)199(1)
Net change in cash258(290)5(12)(97)83

Compare with peers

SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Gogo6322332*135.5M— 10-QJun 30, 2026
Globalstar41065125*not reported— 10-QJun 30, 2026
Calix563026.3*61.8M— 10-QSep 26, 2026
Cogent Communications Holdings184not reported3.2*51.2M— 10-QJun 30, 2026
Iridium Communications9824696*106.2M— 10-QSep 30, 2026
Spire Global3918(23)*not reported3.9 quarters 10-QJun 30, 2026
EchoStar13,4371,128113*not reported— 10-QSep 30, 2026
Viasat1,7361,157261137.8M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.