GOGO · XBRL financial data
Gogo financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GOGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 270 | 336 | 404 | 398 | 445 | 910 |
| Cost of revenue | — | — | — | — | 68 | — |
| Research and development | 25 | 25 | 30 | 37 | 45 | 56 |
| General and administrative | 54 | 52 | 58 | 57 | 125 | 117 |
| Operating income (loss) | 76 | 121 | 142 | 124 | 51 | 114 |
| Interest income | 1 | 0 | 2 | 7 | 8 | 5 |
| Interest expense | 126 | 67 | 39 | 33 | 38 | 68 |
| Other income (expense) | 0 | (0) | (0) | 1 | (3) | (12) |
| Income tax expense (benefit) | (0) | (187) | 14 | (48) | 4 | 14 |
| Net income (loss) | (250) | 153 | 92 | 146 | 14 | 13 |
| Earnings per share, basic USD per share | (3.04) | 1.46 | 0.75 | 1.12 | 0.11 | 0.10 |
| Earnings per share, diluted USD per share | (3.04) | 1.28 | 0.71 | 1.09 | 0.10 | 0.09 |
| Weighted average shares, basic millions of shares | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted millions of shares | 0 | 0 | 0 | 0 | 0 | 0 |
Balance sheet
CSVFiscal years (GOGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 435 | 146 | 151 | 139 | 42 | 125 |
| Short-term investments | — | 0 | 25 | 0 | — | — |
| Accounts receivable | 40 | 38 | 54 | 48 | 112 | 113 |
| Inventory | 28 | 34 | 49 | 63 | 98 | 99 |
| Prepaid and other current assets | 9 | 32 | 45 | 64 | 55 | 69 |
| Total current assets | 512 | 250 | 324 | 315 | 323 | 432 |
| Property and equipment, net | 63 | 64 | 105 | 98 | 119 | 117 |
| Right-of-use asset | 34 | 71 | 75 | 71 | 68 | 58 |
| Goodwill | 1 | 1 | 1 | 1 | 185 | 193 |
| Total assets | 674 | 648 | 760 | 782 | 1,229 | 1,304 |
| Accounts payable | 11 | 17 | 14 | 16 | 67 | 93 |
| Accrued liabilities | 83 | 60 | 60 | 48 | 82 | 139 |
| Current portion of long-term debt | 341 | 110 | 7 | 7 | 3 | 3 |
| Total current liabilities | 438 | 189 | 84 | 72 | 182 | 269 |
| Long-term debt | 828 | 695 | 690 | 588 | 832 | 834 |
| Lease liability, non-current | 38 | 77 | 79 | 73 | 68 | 56 |
| Total liabilities | 1,315 | 968 | 861 | 741 | 1,160 | 1,203 |
| Accumulated deficit | (1,630) | (1,452) | (1,360) | (1,214) | (1,200) | (1,187) |
| Total stockholders' equity | (641) | (320) | (102) | 41 | 69 | 101 |
| Total liabilities and equity | 674 | 648 | 760 | 782 | 1,229 | 1,304 |
| Common shares outstanding (cover page) millions of shares | 86 | 111 | 128 | 128 | 131 | 135 |
Cash flows
CSVFiscal years (GOGO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (250) | 153 | 92 | 146 | 14 | 13 |
| Stock-based compensation | 8 | 13 | 19 | 21 | 21 | 24 |
| Depreciation and amortization | 14 | 15 | 13 | 17 | 19 | 60 |
| Net cash from operating activities | — | — | 103 | 79 | 41 | 124 |
| Purchases of property and equipment | 2 | 4 | 44 | 16 | 14 | 59 |
| Net cash from investing activities | — | — | (70) | 30 | (337) | (40) |
| Share repurchases | 0 | 0 | 18 | 5 | 33 | 0 |
| Net cash from financing activities | — | — | (28) | (120) | 199 | (1) |
| Net change in cash | 258 | (290) | 5 | (12) | (97) | 83 |
Compare with peers
SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Gogo | 63 | 223 | 32* | 135.5M | — | 10-QJun 30, 2026 |
| Globalstar | 410 | 65 | 125* | not reported | — | 10-QJun 30, 2026 |
| Calix | 56 | 302 | 6.3* | 61.8M | — | 10-QSep 26, 2026 |
| Cogent Communications Holdings | 184 | not reported | 3.2* | 51.2M | — | 10-QJun 30, 2026 |
| Iridium Communications | 98 | 246 | 96* | 106.2M | — | 10-QSep 30, 2026 |
| Spire Global | 39 | 18 | (23)* | not reported | 3.9 quarters | 10-QJun 30, 2026 |
| EchoStar | 13,437 | 1,128 | 113* | not reported | — | 10-QSep 30, 2026 |
| Viasat | 1,736 | 1,157 | 261 | 137.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.