GNPX · XBRL financial data
Genprex financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GNPX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — |
| Research and development | 7,303 | 8,608 | 11,510 | 17,617 | 10,535 | 9,429 |
| General and administrative | 10,636 | 10,970 | 12,295 | 13,444 | 10,632 | 6,087 |
| Operating income (loss) | (17,962) | (19,601) | (23,831) | (31,076) | (21,174) | (15,516) |
| Interest income | 19 | 5 | 90 | 215 | 64 | — |
| Income tax expense (benefit) | — | — | 0 | 0 | 3 | 0 |
| Net income (loss) | (17,943) | (19,596) | (23,741) | (30,860) | (21,111) | (16,229) |
| Earnings per share, basic USD per share | — | (0.44) | (0.50) | (22.56) | (5.34) | (17.40) |
| Weighted average shares, basic thousands of shares | — | 47,097 | 47,952 | 1,368 | 4,006 | 933 |
- † Share count changed about 1/27 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (GNPX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 27,320 | 38,629 | 20,954 | 6,738 | 1,602 | 7,831 |
| Accounts receivable | 0 | 0 | 35 | 0 | — | — |
| Prepaid and other current assets | 385 | 511 | 484 | 794 | 476 | 526 |
| Total current assets | 30,715 | 39,140 | 21,473 | 7,532 | 2,077 | 8,357 |
| Property and equipment, net | 39 | 49 | 23 | 8 | 0 | 0 |
| Total assets | 31,367 | 42,862 | 25,085 | 10,671 | 4,124 | 10,159 |
| Total current liabilities | 451 | 1,585 | 2,810 | 3,254 | 2,504 | 2,175 |
| Total liabilities | — | 1,585 | — | — | 2,504 | 2,197 |
| Accumulated deficit | (58,422) | (78,018) | (102,828) | (133,688) | (154,799) | (171,028) |
| Total stockholders' equity | 30,916 | 41,277 | 22,275 | 7,416 | 1,620 | 7,962 |
| Total liabilities and equity | 31,367 | 42,862 | 25,085 | 10,671 | 4,124 | 10,159 |
| Common shares outstanding (cover page) thousands of shares | 43,277 | 47,880 | 51,974 | 1,910 | 24,153 | 9,045 |
- † Share count changed about 1/27 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (GNPX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (17,943) | (19,596) | (23,741) | (30,860) | (21,111) | (16,229) |
| Stock-based compensation | 4,246 | 4,278 | 4,732 | 5,409 | 3,303 | — |
| Net cash from operating activities | (13,935) | (14,285) | (17,779) | (24,739) | (17,149) | (15,311) |
| Purchases of property and equipment | 18 | 32 | 0 | — | — | — |
| Net cash from investing activities | (2,337) | (84) | 98 | (71) | 1 | 0 |
| Proceeds from issuing common stock | 41,590 | 25,678 | 6 | 10,593 | 12,012 | 21,540 |
| Net cash from financing activities | 41,590 | 25,678 | 6 | 10,593 | 12,012 | 21,540 |
| Net change in cash | 25,317 | 11,309 | (17,675) | (14,216) | (5,136) | 6,229 |
- † Share count changed about 1/27 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Genprex | 15,154 | not reported | (5,139)* | 819,709 | 2.9 quarters | 10-QJun 30, 2026 |
| VivoSim Labs | 1,670 | 18 | (3,213) | 14.9M | 0.5 quarters | 10-QJun 30, 2026 |
| Intensity Therapeutics | 8,494 | not reported | (2,500)* | 3.3M | 3.8 quarters | 10-QSep 30, 2026 |
| Orgenesis | 78 | 301* | (2,098)* | 9.8M | 0.0 quarters | 10-KDec 31, 2024 |
| Bolt Biotherapeutics | 12,860 | 5 | (6,540)* | 1.9M | 2.7 quarters | 10-QJun 30, 2026 |
| Zeo ScientifiX | 2,265 | not reported | not reported | 7.8M | — | 10-KTJun 30, 2026 |
| Sunshine Biopharma | 13,748 | 9,264 | (918)* | 3.9M | 15.0 quarters | 10-QJun 30, 2026 |
| Neuphoria Therapeutics | 19,866 | year only | 1,214* | 5.4M | — | 10-KJun 30, 2026 |
| CV Sciences | 266 | 2,985 | 20* | 225.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
