GNPX · XBRL financial data
Genprex financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GNPX's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | †Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | †Sep 30, 2025 | †Dec 31, 2025 | Mar 31, 2026 | †Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | year only | — | — | — | year only | — | — | — | — | — | — |
| Research and development | 4,617 | 3,713* | 3,274 | 1,667 | 2,756 | 2,838* | 2,540 | 2,499 | 2,193 | 2,196* | 2,746 | 2,683 |
| General and administrative | 3,166 | 2,270* | 2,720 | 4,849 | 1,566 | 1,497* | 1,429 | 2,182 | 1,153 | 1,322* | 1,748 | 1,801 |
| Operating income (loss) | (7,786) | (5,987)* | (5,997) | (6,518) | (4,323) | (4,336)* | (3,969) | (4,682) | (3,346) | (3,519)* | (4,494) | (4,484) |
| Interest income | 51 | 40* | 28 | 23 | 8 | 5* | 5 | 7 | 2 | — | — | — |
| Other income (expense) | — | — | — | — | 0 | — | — | — | (456) | — | — | — |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | (7,748) | (5,929)* | (5,969) | (6,496) | (4,316) | (4,330)* | (3,965) | (4,675) | (3,799) | (3,790)* | (4,462) | (4,447) |
| Earnings per share, basic USD per share | (0.13) | — | (3.69) | (3.00) | (1.23) | — | (0.26) | (0.17) | (5.00) | — | (0.64) | (9.40) |
| Weighted average shares, basic thousands of shares | 57,806 | — | 1,618 | 2,162 | 3,500 | — | 15,265 | 27,594 | 761 | — | 6,952 | 473 |
- † Share count changed about 1/31 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/15 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/13 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (GNPX's year ends in late December)
- † Share count changed about 1/31 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/15 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/13 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (GNPX's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | †Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | †Sep 30, 2025 | †Dec 31, 2025 | Mar 31, 2026 | †Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (7,748) | (5,929)* | (5,969) | (6,496) | (4,316) | (4,330)* | (3,965) | (4,675) | (3,799) | (3,790)* | (4,462) | (4,447) |
| Stock-based compensation | 1,490* | 1,040* | 516 | 2,064* | 420* | 303* | 184 | — | — | — | — | — |
| Net cash from operating activities | (4,735)* | (4,964)* | (5,298) | (5,796)* | (2,186)* | (3,869)* | (4,161) | (3,864)* | (3,187)* | (4,098)* | (3,138) | (5,139)* |
| Net cash from investing activities | (22)* | (10)* | (16) | 17* | 0* | (0)* | 0 | 0* | 0* | 0* | — | — |
| Proceeds from issuing common stock | 6,513* | 0* | 6,793 | 21* | 1,215* | 3,983* | 6,028 | 1,743* | 2,944* | 10,826* | 13,357 | 2,244* |
| Net cash from financing activities | 6,513* | 0* | 6,793 | 21* | 1,215* | 3,983* | 6,028 | 1,743* | 2,944* | 10,826* | 13,357 | 2,244* |
| Net change in cash | 1,756* | (4,974)* | 1,479 | (5,758)* | (971)* | 113* | 1,867 | (2,121)* | (244)* | 6,728* | 10,218 | (2,895)* |
- † Share count changed about 1/31 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/15 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/13 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Genprex | 15,154 | not reported | (5,139)* | 819,709 | 2.9 quarters | 10-QJun 30, 2026 |
| VivoSim Labs | 1,670 | 18 | (3,213) | 14.9M | 0.5 quarters | 10-QJun 30, 2026 |
| Intensity Therapeutics | 9,529 | not reported | (2,340)* | 3.3M | 4.1 quarters | 10-QJun 30, 2026 |
| Orgenesis | 78 | 301* | (2,098)* | 9.8M | 0.0 quarters | 10-KDec 31, 2024 |
| Bolt Biotherapeutics | 12,860 | 5 | (6,540)* | 1.9M | 2.7 quarters | 10-QJun 30, 2026 |
| Zeo ScientifiX | 2,265 | not reported | not reported | 7.8M | — | 10-KTJun 30, 2026 |
| Sunshine Biopharma | 13,748 | 9,264 | (918)* | 3.9M | 15.0 quarters | 10-QJun 30, 2026 |
| Neuphoria Therapeutics | 19,866 | year only | 1,214* | 5.4M | — | 10-KJun 30, 2026 |
| CV Sciences | 266 | 2,985 | 20* | 225.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.