GLXZ · XBRL financial data

Galaxy Gaming financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (GLXZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	10,230	19,984	23,442	27,789	31,737	30,874
Cost of goods and services sold	73	81	199	1,263	1,510	780
Research and development	488	520	585	823	1,057	931
Selling, general and administrative	8,965	10,647	12,548	15,677	19,685	17,232
Operating income (loss)	(2,255)	4,345	6,072	6,730	5,702	8,180
Interest income	26	2	71	611	781	46
Interest expense	683	1,505	7,411	9,063	9,066	3,588
Other income (expense)	—	—	(6)	—	—	—
Income tax expense (benefit)	(606)	49	209	79	58	144
Net income (loss)	(2,209)	2,112	(1,773)	(1,808)	(2,627)	1,484
Earnings per share, basic USD per share	(0.12)	0.10	(0.07)	(0.07)	(0.10)	0.06
Earnings per share, diluted USD per share	(0.12)	0.10	(0.07)	(0.07)	(0.10)	0.06
Weighted average shares, diluted thousands of shares	18,282	21,841	24,771	25,542	25,715	26,217

Fiscal years (GLXZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	5,993	16,059	18,238	16,692	18,118	4,307
Accounts receivable	2,493	4,377	3,450	4,174	4,720	5,742
Inventory	669	770	—	—	—	—
Total current assets	11,563	23,890	24,194	22,156	24,172	11,570
Property and equipment, net	117	99	143	98	70	118
Right-of-use asset	1,368	1,168	1,003	786	533	280
Goodwill	1,091	1,091	1,091	1,091	1,091	1,091
Total assets	30,575	40,453	42,011	40,476	41,011	27,501
Accounts payable	468	374	1,130	1,002	2,646	1,876
Accrued liabilities	1,286	2,666	3,698	2,584	2,828	3,178
Current portion of long-term debt	2,222	1,100	940	854	842	2,416
Total current liabilities	4,201	4,401	6,032	4,876	6,603	8,055
Long-term debt	49,691	52,144	52,961	53,197	54,120	36,868
Lease liability, non-current	1,216	1,019	830	586	298	3
Total liabilities	55,372	57,739	59,896	58,719	61,065	44,975
Accumulated deficit	(35,655)	(33,543)	(35,317)	(37,124)	(39,751)	(38,268)
Total stockholders' equity	(24,797)	(17,286)	(17,885)	(18,243)	(20,054)	(17,474)
Total liabilities and equity	30,575	40,453	42,011	40,476	41,011	27,501
Common shares outstanding (cover page) thousands of shares	21,971	23,719	24,411	24,865	25,115	25,355

Fiscal years (GLXZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(2,209)	2,112	(1,773)	(1,808)	(2,627)	1,484
Stock-based compensation	738	1,532	1,278	1,022	920	540
Depreciation and amortization	2,222	2,859	2,761	2,274	2,864	3,210
Net cash from operating activities	(1,586)	6,004	6,391	2,729	4,099	7,698
Purchases of property and equipment	63	60	117	15	57	123
Net cash from investing activities	(6,457)	(234)	(3,417)	(2,956)	(1,623)	(2,826)
Repayments of long-term debt	1,645	13,105	1,259	1,687	942	—
Net cash from financing activities	4,389	4,362	(746)	(1,367)	(886)	(18,856)
Net change in cash	(3,693)	10,065	2,179	(1,546)	1,427	(13,811)

SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Galaxy Gaming	4,758	7,938	1,623*	25.0M	—	Q2 FY26 10-QJun 30, 2026
Lucky Strike Entertainment	39,360	303,948*	(11,957)*	not reported	3.3 quarters	Q4 FY26 10-KJun 28, 2026
All In FutureTech Alliance	10,444	1,248	(2,356)*	6.4M	4.6 quarters	Q2 FY26 10-QJun 30, 2026
SafeSpace Global	1,738	11	(2,160)*	191.4M	0.8 quarters	Q3 FY26 10-QApr 30, 2026
Reservoir Media	13,660	41,482	(1,407)	65.9M	9.7 quarters	Q1 FY26 10-QJun 30, 2026
Seafarer Exploration	25	not reported	(364)*	11.0B	0.1 quarters	Q2 FY26 10-Q/AJun 30, 2026
GameSquare Holdings	4,463	18,475	(2,767)*	103.8M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
Venu Holding	16,284	4,795	(883)*	56.2M	18.4 quarters	Q2 FY26 10-QJun 30, 2026
American Picture House	0	0	(38)*	114.7M	0.0 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.