GHST · XBRL financial data
GHST World financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GHST's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 3 | 41 | 60 | 14 |
| Research and development | — | — | 5 | — | — | — |
| General and administrative | 151 | 151 | 115 | 540 | 230 | 122 |
| Total operating expenses | 151 | 151 | 119 | 552 | 243 | 135 |
| Interest expense | — | 0 | — | — | — | — |
| Other income (expense) | — | — | — | (0) | (1) | — |
| Income tax expense (benefit) | — | — | — | 0 | 0 | 0 |
| Net income (loss) | (151) | (152) | (117) | (511) | (183) | (86) |
| Earnings per share, basic USD per share | (0.03) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings per share, diluted USD per share | (0.03) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shares, basic thousands of shares | 4,761 | 54,033 | 125,043 | 129,052 | 130,201 | 130,201 |
| Weighted average shares, diluted thousands of shares | 4,761 | 54,033 | 125,043 | 129,052 | 130,201 | 130,201 |
Balance sheet
CSVFiscal years (GHST's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 39 | 18 | 3 | 1 |
| Accounts receivable | — | — | 0 | 4 | 0 | — |
| Total current assets | 7 | 0 | 39 | 22 | 3 | 1 |
| Total assets | 162 | 154 | 39 | 22 | 3 | 1 |
| Total current liabilities | 249 | 87 | 161 | 330 | 494 | 578 |
| Accumulated deficit | (9,267) | (9,419) | (13,371) | (13,882) | (14,065) | (14,151) |
| Total stockholders' equity | (87) | 68 | (122) | (308) | (491) | (577) |
| Total liabilities and equity | 162 | 154 | 39 | 22 | 3 | 1 |
| Common shares outstanding (cover page) thousands of shares | 529,483 | 124,431 | 130,201 | 130,201 | 130,201 | 130,201 |
Cash flows
CSVFiscal years (GHST's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (151) | (152) | (117) | (511) | (183) | (86) |
| Stock-based compensation | — | — | 0 | 325 | 0 | — |
| Net cash from operating activities | (144) | (163) | (93) | (165) | (164) | (134) |
| Net cash from investing activities | (7) | — | — | — | — | — |
| Proceeds from issuing common stock | 148 | 81 | 96 | 0 | — | — |
| Proceeds from issuing equity | 148 | — | — | — | — | — |
| Net cash from financing activities | 158 | 156 | 133 | 143 | 148 | 133 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| GHST World | 0.9 | 0* | (36)* | 130.2M | 0.0 quarters | 10-KJun 30, 2026 |
| SCWorx | 1,263 | 706 | (5.7)* | 89,789 | 221.9 quarters | 10-QJun 30, 2026 |
| Mitesco | 8 | 20 | (275)* | 48.4M | 0.0 quarters | 10-QJun 30, 2026 |
| Crypto | 10 | 1.5 | (302)* | 5.8B | 0.0 quarters | 10-QJun 30, 2026 |
| ZW Data Action Technologies | 611 | 652 | (108)* | 3.7M | 5.7 quarters | 10-QJun 30, 2026 |
| Powerdyne International | 73 | 256 | (77)* | 2.0B | 0.9 quarters | 10-QJun 30, 2026 |
| Auddia | 9,558 | 7.6 | (2,508)* | 5.8M | 3.8 quarters | 10-QJun 30, 2026 |
| Bioregenx | 46 | 426 | 27 | 971.6M | — | 10-QMar 31, 2026 |
| My Size | 453 | 3,070 | 25* | 728,482 | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.