GD · XBRL financial data
General Dynamics financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 37,925 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 |
| Revenue from contracts with customers | 37,925 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 |
| General and administrative | 2,192 | 2,245 | 2,411 | 2,427 | 2,568 | 2,595 |
| Operating income (loss) | 4,133 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 |
| Interest expense | 489 | 431 | 391 | 399 | — | — |
| Other income (expense) | 82 | 134 | 189 | 82 | 68 | 61 |
| Income tax expense (benefit) | 571 | 616 | 646 | 669 | 758 | 893 |
| Net income (loss) | 3,167 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 |
| Earnings per share, basic USD per share | 11.04 | 11.61 | 12.31 | 12.14 | 13.81 | 15.65 |
| Earnings per share, diluted USD per share | 11.00 | 11.55 | 12.19 | 12.02 | 13.63 | 15.45 |
| Weighted average shares, basic millions of shares | 287 | 280 | 275 | 273 | 274 | 269 |
| Weighted average shares, diluted millions of shares | 288 | 282 | 278 | 276 | 277 | 272 |
Balance sheet
CSVFiscal years (GD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,824 | 1,603 | 1,242 | 1,913 | 1,697 | 2,333 |
| Accounts receivable | 3,161 | 3,041 | 3,008 | 3,004 | 2,977 | 2,406 |
| Inventory | 5,745 | 5,340 | 6,322 | 8,578 | 9,724 | 9,232 |
| Total current assets | 21,543 | 19,987 | 21,063 | 23,615 | 24,386 | 24,248 |
| Property and equipment, net | 5,100 | 5,417 | 5,900 | 6,198 | 6,467 | 7,525 |
| Right-of-use asset | 1,328 | 1,257 | 1,263 | 1,280 | 1,295 | 1,284 |
| Goodwill | 20,053 | 20,098 | 20,334 | 20,586 | 20,556 | 21,009 |
| Total assets | 51,308 | 50,073 | 51,585 | 54,810 | 55,880 | 57,249 |
| Accounts payable | 2,952 | 3,167 | 3,398 | 3,095 | 3,344 | 2,678 |
| Total current liabilities | 15,964 | 13,978 | 15,341 | 16,432 | 17,824 | 16,796 |
| Long-term debt | 9,995 | 10,490 | 9,243 | 8,754 | 7,260 | 7,007 |
| Lease liability, non-current | 1,149 | 1,085 | 1,106 | 1,115 | 1,133 | 1,124 |
| Retained earnings | 33,498 | 35,420 | 37,403 | 39,270 | 41,487 | 44,080 |
| Total stockholders' equity | 15,661 | 17,641 | 18,568 | 21,299 | 22,063 | 25,622 |
| Total liabilities and equity | 51,308 | 50,073 | 51,585 | 54,810 | 55,880 | 57,249 |
| Common shares outstanding (cover page) millions of shares | 286 | 278 | 274 | 274 | 270 | 270 |
Cash flows
CSVFiscal years (GD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 3,167 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 |
| Stock-based compensation | 128 | 126 | 165 | 181 | 183 | 196 |
| Net cash from operating activities | 3,858 | 4,271 | 4,579 | 4,710 | 4,112 | 5,120 |
| Purchases of property and equipment | 967 | 887 | 1,114 | 904 | 916 | 1,161 |
| Net cash from investing activities | (974) | (882) | (1,489) | (941) | (953) | (1,284) |
| Share repurchases | 587 | 1,828 | 1,229 | 434 | 1,501 | 637 |
| Dividends paid | 1,240 | 1,315 | 1,369 | 1,428 | 1,529 | 1,593 |
| Repayments of long-term debt | 2,000 | — | 1,000 | 1,250 | 500 | 1,500 |
| Net cash from financing activities | (903) | (4,590) | (3,471) | (3,094) | (3,369) | (3,190) |
| Net change in cash | 1,922 | (1,221) | (361) | 671 | (216) | 636 |
Compare with peers
SIC 3730 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3730 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| General Dynamics | 4,388 | 14,566 | 1,710* | 270.2M | 10-QOct 4, 2026 |
| Northrop Grumman | 3,744 | 11,122 | 1,745* | 142.1M | 10-QSep 30, 2026 |
| TransDigm Group | 2,773 | 2,741 | 724* | 55.3M | 10-QJun 27, 2026 |
| L3harris Technologies | 2,471 | 6,060 | 1,439* | 186.2M | 10-QOct 2, 2026 |
| Lockheed Martin | 5,960 | 20,711 | 3,438* | 231.0M | 10-QSep 27, 2026 |
| Garmin | 2,040 | 1,986 | 394* | 192.7M | 10-QSep 26, 2026 |
| Honeywell International | 5,694 | 4,994 | not reported | 317.4M | 10-QSep 30, 2026 |
| Boeing | 9,498 | 24,188 | 1,496* | 792.4M | 10-QSep 30, 2026 |
| Heico | 241 | 1,413 | 345* | not reported | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.