HEI · XBRL financial data
Heico financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HEI's year ends in late October)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936* | 896 | 955 | 992 | 1,014* | 1,030 | 1,098 | 1,148 | 1,209* | 1,179 | 1,376 | 1,413 |
| Revenue from contracts with customers | 936* | 896 | 955 | 992 | 1,014* | 1,030 | 1,098 | 1,148 | 1,209* | 1,179 | 1,376 | 1,413 |
| Cost of revenue | 572* | 550 | 584 | 603 | 620* | 625 | 660 | 690 | 724* | 724 | 806 | 832 |
| Research and development | 27* | 25 | 28 | 30 | 28* | 28 | 29 | 32 | 33* | 32 | 36 | 36 |
| Selling, general and administrative | 175* | 167 | 163 | 173 | 175* | 179 | 190 | 192 | 207* | 195 | 219 | 226 |
| Operating income (loss) | 189* | 180 | 209 | 216 | 219* | 227 | 248 | 265 | 279* | 260 | 350 | 355 |
| Interest expense | 43* | 39 | 39 | 37 | 35* | 32 | 33 | 32 | 33* | 29 | 34 | 36 |
| Other income (expense) | 1* | 1 | 0 | 1 | 1* | 1 | 1 | 2 | 1* | 1 | 1 | 1 |
| Income tax expense (benefit) | 34* | 17 | 36 | 33 | 33* | 14 | 45 | 44 | 45* | 27 | 67 | 66 |
| Net income (loss) | 103* | 115 | 123 | 137 | 140* | 168 | 157 | 177 | 188* | 190 | 234 | 235 |
| Earnings per share, basic USD per share | 0.75* | 0.83 | 0.89 | 0.99 | 1.01* | 1.21 | 1.13 | 1.27 | 1.35* | 1.36 | 1.68 | 1.69 |
| Earnings per share, diluted USD per share | 0.74* | 0.82 | 0.88 | 0.97 | 0.99* | 1.20 | 1.12 | 1.26 | 1.34* | 1.35 | 1.66 | 1.67 |
| Weighted average shares, basic millions of shares | 138* | 138 | 138 | 139 | 139* | 139 | 139 | 139 | 139* | 139 | 140 | 140 |
| Weighted average shares, diluted millions of shares | 140* | 140 | 140 | 140 | 141* | 140 | 141 | 141 | 141* | 141 | 141 | 141 |
Balance sheet
CSVFiscal quarters (HEI's year ends in late October)
Cash flows
CSVFiscal quarters (HEI's year ends in late October)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 103* | 115 | 123 | 137 | 140* | 168 | 157 | 177 | 188* | 190 | 234 | 235 |
| Depreciation and amortization | 44* | 44 | 43* | 44* | 45* | 46 | 49* | 50* | 51* | 51 | 57* | 59* |
| Net cash from operating activities | 148* | 112 | 141* | 214* | 206* | 203 | 205* | 231* | 295* | 179 | 292* | 345* |
| Purchases of property and equipment | 15* | 13 | 13* | 16* | 16* | 17 | 16 | 13* | 27* | 13 | 18 | 23* |
| Net cash from investing activities | (1,910)* | (71) | (14)* | (27)* | (181)* | (288) | (52)* | (358)* | (34)* | (447) | (404)* | (222)* |
| Dividends paid | 0* | 14 | 0* | 15* | 0* | 15 | 0* | 17* | 0* | 17 | 0* | 18* |
| Net cash from financing activities | 1,241* | (17) | (118)* | (189)* | (65)* | 91 | (81)* | 146* | (306)* | 310 | 62* | (92)* |
| Net change in cash | (523)* | 25 | 8* | (1)* | (41)* | 3 | 77* | 20* | (44)* | 43 | (51)* | 31* |
Compare with peers
SIC 3724 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3724 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Heico | 241 | 1,413 | 345* | not reported | 10-QJul 31, 2026 |
| Teledyne Technologies | 562 | 1,685 | 353* | 46.0M | 10-QSep 27, 2026 |
| Garmin | 2,040 | 1,986 | 394* | 192.7M | 10-QSep 26, 2026 |
| AeroVironment | 278 | 480 | 13 | 50.8M | 10-QAug 1, 2026 |
| L3harris Technologies | 2,471 | 6,060 | 1,439* | 186.2M | 10-QOct 2, 2026 |
| Rocket Lab | 2,129 | 234 | (84)* | 598.4M | 10-QJun 30, 2026 |
| General Dynamics | 4,388 | 14,566 | 1,710* | 270.2M | 10-QOct 4, 2026 |
| Arxis | 494 | 564 | 169* | not reported | 10-QSep 30, 2026 |
| Northrop Grumman | 3,744 | 11,122 | 1,745* | 142.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.