FUNI · XBRL financial data
Hypha Labs financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FUNI's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,574 | 2,504 | 2,700 | — | — | — |
| Cost of goods and services sold | 1,779 | 1,789 | 1,634 | — | — | — |
| Gross profit | 796 | 715 | 1,066 | — | — | — |
| General and administrative | 1,483 | 934 | 1,359 | 103 | 944 | 1,417 |
| Total operating expenses | 2,988 | 1,488 | 2,080 | 437 | 1,827 | 3,001 |
| Operating income (loss) | (2,192) | (772) | (1,014) | (437) | (1,827) | (3,001) |
| Interest expense | 148 | 145 | 260 | 364 | 202 | 106 |
| Other income (expense) | 81 | — | — | (55) | 14 | (20) |
| Income tax expense (benefit) | — | — | — | — | 14 | — |
| Net income (loss) | (2,309) | (687) | (2,057) | 247 | (785) | (3,102) |
| Earnings per share, basic USD per share | — | (0.01) | (0.03) | 0.00 | (0.01) | (0.02) |
| Earnings per share, diluted USD per share | — | — | (0.03) | 0.00 | (0.01) | (0.02) |
| Weighted average shares, basic thousands of shares | — | 65,868 | 74,173 | 83,925 | 101,349 | 135,146 |
| Weighted average shares, diluted thousands of shares | — | — | 74,173 | 83,925 | 101,349 | 135,146 |
Balance sheet
CSVFiscal years (FUNI's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 83 | 296 | 56 | 271 | 91 | 38 |
| Accounts receivable | 242 | 215 | 335 | — | — | — |
| Prepaid and other current assets | 54 | 60 | — | — | 289 | 27 |
| Total current assets | 397 | 827 | 562 | 766 | 410 | 321 |
| Property and equipment, net | 885 | 647 | 461 | — | 27 | 63 |
| Right-of-use asset | 506 | 414 | 317 | — | 57 | 26 |
| Goodwill | 593 | — | — | — | — | — |
| Total assets | 1,788 | 1,888 | 1,340 | 1,409 | 494 | 409 |
| Accounts payable | 388 | 371 | 550 | 122 | 86 | 473 |
| Accrued liabilities | 163 | 220 | 378 | — | — | — |
| Total current liabilities | 773 | 2,014 | 2,954 | 3,122 | 1,394 | 2,512 |
| Lease liability, non-current | 424 | 330 | 230 | — | 27 | — |
| Total liabilities | 2,878 | 2,941 | 3,749 | 3,281 | 1,420 | 2,512 |
| Accumulated deficit | (17,265) | (17,952) | (20,009) | (19,762) | (20,547) | (23,649) |
| Total stockholders' equity | (1,089) | (1,053) | (2,743) | (2,205) | (1,260) | (2,437) |
| Total liabilities and equity | 1,788 | 1,888 | 1,340 | 1,409 | 494 | 409 |
| Common shares outstanding (cover page) thousands of shares | 64,065 | 72,730 | 75,147 | 87,097 | 126,547 | 155,522 |
Cash flows
CSVFiscal years (FUNI's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (2,309) | (687) | (2,057) | 247 | (785) | (3,102) |
| Stock-based compensation | — | 404 | 566 | 59 | 734 | 1,850 |
| Depreciation and amortization | 323 | 292 | 204 | — | — | — |
| Net cash from operating activities | (672) | (136) | (185) | 113 | (1,034) | (380) |
| Purchases of property and equipment | 141 | 56 | 18 | — | 28 | 33 |
| Net cash from investing activities | (341) | (286) | (660) | 263 | 2,146 | (33) |
| Proceeds from issuing common stock | 57 | 20 | 56 | — | — | 76 |
| Net cash from financing activities | 772 | 635 | 605 | (161) | (1,292) | 360 |
| Net change in cash | (241) | 213 | (240) | 215 | (180) | (53) |
Compare with peers
SIC 8734 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8734 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hypha Labs | 5.1 | not reported | (52)* | 163.9M | 0.1 quarters | 10-QJun 30, 2026 |
| Cannabis Bioscience International Holdings | 0.1 | 11 | (15)* | 11.6B | 0.0 quarters | 10-QFeb 28, 2026 |
| iSpecimen | 4,414 | 152 | (690)* | 2.5M | 6.4 quarters | 10-QJun 30, 2026 |
| Foxo Technologies | 58 | 4,715 | 299* | 1.7M | — | 10-QJun 30, 2026 |
| Weed | 1.1 | 0 | (19)* | 148.3M | 0.1 quarters | 10-QJun 30, 2026 |
| OneMedNet | 358 | 292 | (1,875)* | 59.3M | 0.2 quarters | 10-QJun 30, 2026 |
| IB Acquisition | 30 | not reported | (474)* | 5.0M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.