FSHP · XBRL financial data

Flag Ship Acquisition financial statements, every quarter

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (FSHP's year ends in mid June)

In thousands of dollars	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 20, 2025	Q4 FY25Jan 16, 2026	Q1 FY26Mar 31, 2026	Q4 FY25Jun 11, 2026	Q2 FY26Jun 30, 2026
General and administrative	78	403	333*	162	153	—	—	131	—	110
Other operating income (expense)	98	891	810*	740	742	—	—	290	—	295
Net income (loss)	20	488	477*	578	590	—	—	160	—	185
Earnings per share, basic USD per share	—	—	—	0.07	(0.02)	—	—	0.03	—	(0.09)
Earnings per share, diluted USD per share	—	—	—	0.07	(0.02)	—	—	0.03	—	(0.09)
Weighted average shares, basic thousands of shares	—	—	—	1,963	1,963	—	—	1,963	—	1,963
Weighted average shares, diluted thousands of shares	—	—	—	1,963	1,963	—	—	1,963	—	1,963

Fiscal quarters (FSHP's year ends in mid June)

In thousands of dollars	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 20, 2025	Q4 FY25Jan 16, 2026	Q1 FY26Mar 31, 2026	Q4 FY25Jun 11, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	106	0	77	36	20	—	—	2	—	1
Total current assets	238	121	172	157	85	—	—	16	—	58
Total assets	69,336	70,110	70,972	71,696	72,366	—	—	33,446	—	34,075
Accrued liabilities	32	10	34	8	9	—	—	105	—	65
Total current liabilities	42	328	712	859	939	—	—	1,645	—	18,801
Total deposits	200	200	200	230	230	60	60	230	52	230
Total liabilities	1,767	2,053	2,437	2,584	2,664	—	—	3,370	—	20,526
Accumulated deficit	(1,531)	(1,934)	(2,267)	(2,429)	(2,581)	—	—	(3,356)	—	(3,788)
Total stockholders' equity	(1,529)	(1,932)	(2,265)	(2,427)	(2,579)	—	—	(3,354)	—	(3,786)
Total liabilities and equity	69,336	70,110	70,972	71,696	72,366	—	—	33,446	—	34,075
Common shares outstanding (cover page) thousands of shares	8,863	8,863	8,863	8,863	8,863	5,026	5,026	5,026	5,026	3,518

Fiscal quarters (FSHP's year ends in mid June)

In thousands of dollars	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 20, 2025	Q4 FY25Jan 16, 2026	Q1 FY26Mar 31, 2026	Q4 FY25Jun 11, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	20	488	477*	578	590	—	—	160	—	185
Net cash from operating activities	(149)*	(413)*	(244)*	(184)	(66)*	—	—	(35)	—	(226)*
Net cash from investing activities	—	0*	0*	—	—	—	—	(60)	—	(292)*
Net cash from financing activities	69,214*	308*	320*	143	50*	—	—	90	—	517*

SIC 6770 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6770 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Flag Ship Acquisition	1.3	not reported	(226)*	3.5M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
DT Cloud Star Acquisition	0.2	not reported	(0.1)*	3.7M	2.3 quarters	Q3 FY26 10-QSep 30, 2026
Keen Vision Acquisition	11	not reported	(188)*	4.6M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
CO2 Energy Transition	7.2	not reported	(87)*	3.7M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Lakeshore Acquisition III	252	not reported	(338)*	3.8M	0.7 quarters	Q2 FY26 10-QJun 30, 2026
Columbus Acquisition Corp/Cayman Islands	8.4	not reported	(196)*	4.5M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Quantumsphere Acquisition	0	not reported	(183)	11.4M	—	Q1 FY26 10-QJun 30, 2026
YHN Acquisition I	27	not reported	(116)*	4.3M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
Cayson Acquisition	54	not reported	(9.9)*	5.3M	5.5 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.