FOXO · XBRL financial data

Foxo Technologies financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FOXO's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Revenue	—	0	1	0	4	16
Revenue from contracts with customers	—	—	—	0	4	16
Cost of revenue	—	0	1	0	—	—
Cost of goods and services sold	—	—	0	—	—	—
Gross profit	—	0	0	0	—	—
Research and development	—	5	3	1	0	0
Selling, general and administrative	—	10	27	19	7	11
Total operating expenses	—	15	40	22	12	27
Other operating income (expense)	—	(23)	(55)	—	—	—
Operating income (loss)	—	(15)	(40)	(22)	(8)	(10)
Interest income	—	0	—	—	—	—
Interest expense	—	1	1	1	4	3
Other income (expense)	—	(0)	(0)	0	(0)	(1)
Income tax expense (benefit)	—	—	—	—	—	(0)
Net income (loss)	—	(38)	(95)	(26)	(12)	(12)

† Share count changed about 104x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (FOXO's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Cash and cash equivalents	1	1	6	0	0	0
Accounts receivable	—	—	—	—	2	2
Inventory	—	0	1	—	0	0
Prepaid and other current assets	—	—	3	—	—	—
Total current assets	2	1	12	0	3	3
Property and equipment, net	—	0	—	0	0	0
Right-of-use asset	—	—	—	—	4	4
Goodwill	—	—	—	—	25	28
Total assets	203	202	35	1	42	45
Accounts payable	0	0	3	5	7	7
Accrued liabilities	—	—	1	2	14	12
Total current liabilities	0	0	7	14	33	29
Lease liability, non-current	—	—	—	—	4	3
Total liabilities	18	12	29	15	36	34
Accumulated deficit	(0)	(12)	(147)	(177)	(191)	(225)
Total stockholders' equity	(16)	(12)	7	(14)	5	11
Total liabilities and equity	203	202	35	1	42	45
Common shares outstanding (cover page) millions of shares	—	—	30	11	36	3,733

† Share count changed about 104x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (FOXO's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Net income (loss)	—	(38)	(95)	(26)	(12)	(12)
Stock-based compensation	—	0	11	0	(0)	(0)
Depreciation and amortization	—	—	1	1	1	1
Net cash from operating activities	—	(1)	(24)	(7)	(3)	(4)
Purchases of property and equipment	—	0	0	—	—	0
Net cash from investing activities	—	(0)	(2)	—	0	(1)
Proceeds from issuing common stock	—	—	(31)	—	—	—
Proceeds from issuing equity	—	—	—	—	0	3
Net cash from financing activities	—	14	24	1	3	5
Net change in cash	—	(1)	(1)	—	—	—

† Share count changed about 104x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 8731 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Foxo Technologies	0.1	4.7	0.3*	1.7M	—	Q2 FY26 10-QJun 30, 2026
Weed	0	0	(0)*	148.3M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
iSpecimen	4.4	0.2	(0.7)*	2.5M	6.4 quarters	Q2 FY26 10-QJun 30, 2026
Cannabis Bioscience International Holdings	0	0	(0)*	11.6B	0.0 quarters	Q3 FY26 10-QFeb 28, 2026
Hypha Labs	0	not reported	(0.1)*	163.9M	0.1 quarters	Q3 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.