FG · XBRL financial data
F&G Annuities & Life financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 1,612* | 1,569 | 1,172 | 1,444 | 1,559* | 908 | 1,364 | 1,694 | 1,765* | 1,187 | 1,421 |
| Interest expense | 24 | 26* | 30 | 28 | 36 | 38* | 40 | 41 | 42 | 41* | 41 | 41 |
| Income tax expense (benefit) | 74 | (76)* | 26 | 50 | (25) | 85* | (5) | 15 | 11 | 31* | 74 | (19) |
| Net income (loss) | 306 | (299)* | 115 | 203 | (6) | 327* | (21) | 40 | 118 | 128* | 248 | (76) |
| Earnings per share, basic USD per share | 2.47 | (2.45)* | 0.90 | 1.60 | (0.08) | 2.56* | (0.20) | 0.26 | 0.86 | 0.97* | 1.83 | (0.62) |
| Earnings per share, diluted USD per share | 2.45 | — | 0.88 | 1.55 | (0.08) | 2.35* | (0.20) | 0.26 | 0.85 | 0.99* | 1.78 | (0.62) |
| Weighted average shares, basic millions of shares | 124 | 122* | 124 | 124 | 124 | 128* | 126 | 133 | 133 | 132* | 133 | 130 |
| Weighted average shares, diluted millions of shares | 125 | 121* | 130 | 131 | 124 | 139* | 126 | 134 | 139 | 129* | 139 | 130 |
Balance sheet
CSVFiscal quarters (FG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,742 | 1,563 | 2,372 | 3,526 | 3,539 | 2,264 | 3,293 | 1,884 | 2,189 | 1,486 | 1,324 | 2,103 |
| Goodwill | 1,749 | 1,749 | 2,017 | 2,017 | 2,179 | 2,179 | 2,179 | 2,179 | 2,180 | 2,180 | 2,124 | 2,124 |
| Total assets | 63,623 | 70,202 | 74,434 | 78,512 | 84,123 | 85,040 | 88,007 | 91,816 | 96,137 | 98,430 | 101,031 | 103,592 |
| Total liabilities | 61,251 | 67,099 | 70,751 | 74,724 | 79,648 | 80,964 | 83,522 | 87,259 | 91,197 | 93,513 | 96,282 | 98,898 |
| Retained earnings | 2,252 | 1,926 | 2,011 | 2,182 | 2,145 | 2,440 | 2,389 | 2,394 | 2,478 | 2,568 | 2,778 | 2,665 |
| Total stockholders' equity | 2,372 | 3,103 | 3,546 | 3,654 | 4,346 | 3,951 | 4,363 | 4,438 | 4,824 | 4,804 | 4,639 | 4,609 |
| Total liabilities and equity | 63,623 | 70,202 | 74,434 | 78,512 | 84,123 | 85,040 | 88,007 | 91,816 | 96,137 | 98,430 | 101,031 | 103,592 |
| Common shares outstanding (cover page) millions of shares | 125 | 126 | 126 | 126 | 126 | 127 | 135 | 135 | 135 | 136 | 132 | 131 |
Cash flows
CSVFiscal quarters (FG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 306 | (299)* | 115 | 203 | (6) | 327* | (21) | 40 | 118 | 128* | 248 | (76) |
| Depreciation and amortization | 108* | 110* | 123 | 147* | 147* | 152* | 153 | 158* | 180* | 174* | 173 | 175* |
| Net cash from operating activities | 795* | 2,222* | 1,534 | 1,055* | 2,090* | 1,320* | 956 | 1,620* | 937* | 1,168* | 743 | 1,487* |
| Net cash from investing activities | (1,408)* | (3,264)* | (1,384) | (1,845)* | (1,916)* | (2,808)* | (809) | (3,464)* | (1,869)* | (2,287)* | (939) | 108* |
| Proceeds from issuing common stock | — | year only | 0 | 0* | 0* | 0* | 269 | 0* | 0* | 0* | 0 | 0* |
| Share repurchases | 2* | 0* | 6 | 0* | 0* | 6* | 3 | 0* | 0* | 7* | 29 | 94* |
| Dividends paid | 25* | 26* | 26 | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 667* | 863* | 659 | 1,944* | (161)* | 213* | 882 | 435* | 1,237* | 416* | 34 | (816)* |
| Net change in cash | 54* | (179)* | 809 | 1,154* | 13* | (1,275)* | 1,029 | (1,409)* | 305* | (703)* | (162) | 779* |
Compare with peers
SIC 6311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| F&G Annuities & Life | 2,103 | 1,421 | 1,487* | 130.9M | — | 10-QJun 30, 2026 |
| American National Group | 8,416 | 1,706 | not reported | 10,000 | — | 10-QJun 30, 2026 |
| Citizens | 17 | 60 | 2* | 50.6M | — | 10-QJun 30, 2026 |
| Brighthouse Financial | 7,105 | 1,622 | (431)* | 57.5M | 16.5 quarters | 10-QJun 30, 2026 |
| Genworth Financial | 1,986 | 1,901 | 52* | 377.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.