FCUV · XBRL financial data

Focus Universal financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (FCUV's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24†Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26†Mar 31, 2026	Q2 FY26†Jun 30, 2026
Revenue	318	282*	219	20	74	133*	190	35	29	1*	48	675
Cost of revenue	201	year only	219	32	43	260*	160	—	30	53*	33	—
Gross profit	117	—	(0)	(12)	32	(127)*	31	(12)	(2)	(52)*	15	—
Research and development	306	461*	343	296	309	434*	372	467	288	(208)*	265	362
General and administrative	408	528*	528	625	585	503*	282	501	441	850*	487	—
Total operating expenses	1,147	1,475*	1,320	1,367	1,779	1,881*	1,302	1,530	1,179	847*	1,287	2,225
Operating income (loss)	(1,030)	(1,620)*	(1,320)	(1,379)	(1,747)	(2,008)*	(1,272)	(1,543)	(1,180)	(899)*	(1,272)	(1,550)
Other income (expense)	29	54*	(1)	46	7	11*	1	7	4	25*	(0)	4
Income tax expense (benefit)	0	0*	—	—	—	year only	—	—	—	year only	—	—
Net income (loss)	(968)	(1,618)*	(1,316)	(1,365)	1,442	(1,961)*	(1,251)	(1,506)	(1,166)	(864)*	(1,246)	(1,519)
Earnings per share, basic USD per share	(0.01)	(0.02)*	(0.02)	(0.02)	0.02	—	(0.17)	(0.20)	(0.16)	—	(1.48)	(2.69)
Earnings per share, diluted USD per share	(0.01)	(0.02)*	(0.02)	(0.02)	0.02	—	(0.17)	—	—	—	(1.48)	—
Weighted average shares, basic thousands of shares	65,172	65,489*	64,772	64,837	65,725	—	7,438	7,531	7,357	—	994	565
Weighted average shares, diluted thousands of shares	65,172	65,489*	64,772	64,837	65,725	—	7,438	7,531	7,357	—	994	565

† Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/7 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 2x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/3 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (FCUV's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24†Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26†Mar 31, 2026	Q2 FY26†Jun 30, 2026
Cash and cash equivalents	1,409	428	79	13	5,368	3,589	2,196	1,111	411	7,935	6,013	1,600
Accounts receivable	173	164	84	20	0	6	10	0	7	7	10	69
Inventory	300	282	407	496	479	126	64	138	138	100	91	85
Total current assets	2,041	1,028	716	654	5,972	3,846	2,503	1,537	771	8,647	6,783	2,044
Property and equipment, net	4,120	4,081	4,050	4,022	57	60	79	76	72	67	61	17,576
Right-of-use asset	215	201	176	153	136	108	86	62	38	13	158	149
Total assets	6,399	5,334	4,965	4,855	6,230	4,080	2,667	1,675	880	8,886	7,797	20,031
Total current liabilities	1,409	1,658	2,548	3,664	764	877	769	829	706	366	508	836
Lease liability, non-current	123	119	43	32	21	8	0	0	0	0	59	62
Total liabilities	1,545	1,788	2,604	3,696	785	885	769	829	706	366	567	11,831
Accumulated deficit	(20,964)	(22,582)	(23,898)	(25,263)	(23,821)	(25,782)	(27,034)	(28,539)	(29,706)	(31,023)	(32,496)	(34,015)
Total stockholders' equity	4,854	3,546	2,361	1,160	5,446	3,195	1,898	846	175	2,573	1,751	8,200
Total liabilities and equity	6,399	5,334	4,965	4,855	6,230	4,080	2,667	1,675	880	8,886	7,797	20,031
Common shares outstanding (cover page) thousands of shares	64,822	64,772	64,772	64,868	72,918	7,114	7,124	7,387	7,387	1,025	2,070	703

† Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/7 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 2x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/3 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (FCUV's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24†Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26†Mar 31, 2026	Q2 FY26†Jun 30, 2026
Net income (loss)	(968)	(1,618)*	(1,316)	(1,365)	1,442	(1,961)*	(1,251)	(1,506)	(1,166)	(864)*	(1,246)	(1,519)
Net cash from operating activities	(997)*	(925)*	(892)	(830)*	(1,937)*	(998)*	(1,220)	(1,428)*	(1,061)*	(1,394)*	(1,149)	(741)*
Purchases of property and equipment	3*	0*	5	5*	4*	5*	23	2*	2*	1*	—	—
Net cash from investing activities	14*	(0)*	(5)	(5)*	7,142*	(5)*	(23)	(2)*	(2)*	(158)*	(622)	(6,010)*
Share repurchases	(35)*	48*	0	0*	0*	670*	145	29*	76*	245*	155	200*
Net cash from financing activities	1,035*	(48)*	550	776*	125*	(745)*	(145)	352*	365*	9,075*	(155)	2,335*
Net change in cash	50*	(980)*	(349)	(66)*	5,328*	(1,752)*	(1,394)	(1,084)*	(700)*	7,524*	(1,922)	(4,412)*

† Share count changed about 1/10 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/7 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 2x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/3 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Focus Universal	1,600	675	(741)*	702,745	2.2 quarters	Q2 FY26 10-QJun 30, 2026
Precipio	3,075	7,021	660*	1.8M	—	Q2 FY26 10-QJun 30, 2026
Bionano Genomics	3,730	8,171	(4,670)*	11.8M	2.1 quarters	Q2 FY26 10-QJun 30, 2026
Harvard Bioscience	6,503	22,727	325*	4.6M	—	Q2 FY26 10-QJun 30, 2026
MultiSensor AI Holdings	21,005	1,695	(2,392)*	2.2M	8.8 quarters	Q2 FY26 10-QJun 30, 2026
Optex Systems Holdings	6,175	9,729	2,323*	7.0M	—	Q3 FY26 10-QJun 28, 2026
Syntec Optics Holdings	14,047	8,274	(299)*	40.3M	47.0 quarters	Q2 FY26 10-QJun 30, 2026
Data I/O	10,843	5,149	(2,939)*	10.4M	3.7 quarters	Q2 FY26 10-QJun 30, 2026
ClearSign Technologies	9,889	not reported	(1,236)*	6.8M	8.0 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.