FABC · XBRL financial data

Fabric.AI financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FABC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Revenue from contracts with customers1,6042,6842,99049964—
Cost of goods and services sold1,7714,7756,0445,1346,651956
Gross profit(166)(2,091)(3,053)(4,635)(6,587)(956)
Research and development1,92111,4506,8457,4181,4931,395
General and administrative6,60417,16911,50414,3828,6468,105
Total operating expenses9,94031,03820,22423,52112,7909,500
Operating income (loss)(10,106)(33,129)(23,277)(28,156)(19,377)(10,456)
Interest expense3272————
Other income (expense)————(39)196
Net income (loss)(10,763)(33,079)(22,935)(34,160)(1,755)(21,089)
Earnings per share, basic USD per share—(0.94)(0.62)(8.19)(2.02)(32.24)
Earnings per share, diluted USD per share——(4.95)(8.19)(2.02)(32.24)
Weighted average shares, basic thousands of shares——4,6314,7646,170875
Weighted average shares, diluted thousands of shares——4,6314,7646,170875
  • † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (FABC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Cash and cash equivalents36,53769,16039,09733,44116,0354,982
Marketable securities——9,849—4,0903,168
Accounts receivable766969510219——
Inventory1,1733,7449703,432——
Prepaid and other current assets1,6092,2761,4791,888972951
Total current assets40,08576,15051,90548,98021,2629,212
Property and equipment, net6118352,1923,117——
Right-of-use asset1,0991,013819671430227
Total assets41,96178,12854,99052,86421,73911,409
Accounts payable7676471,1072,4561,863917
Accrued liabilities6652,9919651,657794477
Current portion of long-term debt8—————
Total current liabilities1,5873,8442,2384,3094,1621,644
Total deposits977———54—
Long-term debt14—————
Lease liability, non-current1,00386069450328433
Total liabilities2,6044,7042,93227,5329,4691,696
Accumulated deficit(25,155)(58,234)(81,170)(115,330)(117,086)(138,175)
Total stockholders' equity39,35873,42452,05814,1384,6823,710
Total liabilities and equity41,96178,12854,99052,86421,73911,409
Common shares outstanding (cover page) thousands of shares35,21336,91037,3524,9388,5411,456
  • † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (FABC's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Net income (loss)(10,763)(33,079)(22,935)(34,160)(1,755)(21,089)
Stock-based compensation1,8277,5561,2409187141,897
Net cash from operating activities(10,019)(26,631)(18,729)(26,181)(13,315)(7,696)
Purchases of property and equipment5045381,5892,143199—
Net cash from investing activities2,542(600)(11,335)8,894(3,064)(2,861)
Proceeds from issuing common stock39,85658,270————
Share repurchases————377—
Net cash from financing activities43,37359,855—21,632(10,861)(552)
Net change in cash35,89532,623(30,064)4,344(27,241)(11,108)
  • † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Fabric.AI3,636not reported(6,124)*7.0M3.5 quarters 10-QJun 30, 2026
Our Bond5,1902,121(3,928)*30.0M1.3 quarters 10-QJun 30, 2026
KonaTel2001,870(465)*44.0M0.4 quarters 10-QJun 30, 2026
Hammer Technology Holdings230*not reported69.1M— 10-KJul 31, 2026
KORE Group Holdings28,92465,8194,71117.6M— 10-QMar 31, 2026
IX Acquisition104not reported(35)*not reported3.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.