FABC · XBRL financial data
Fabric.AI financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FABC's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,604 | 2,684 | 2,990 | 499 | 64 | — |
| Cost of goods and services sold | 1,771 | 4,775 | 6,044 | 5,134 | 6,651 | 956 |
| Gross profit | (166) | (2,091) | (3,053) | (4,635) | (6,587) | (956) |
| Research and development | 1,921 | 11,450 | 6,845 | 7,418 | 1,493 | 1,395 |
| General and administrative | 6,604 | 17,169 | 11,504 | 14,382 | 8,646 | 8,105 |
| Total operating expenses | 9,940 | 31,038 | 20,224 | 23,521 | 12,790 | 9,500 |
| Operating income (loss) | (10,106) | (33,129) | (23,277) | (28,156) | (19,377) | (10,456) |
| Interest expense | 327 | 2 | — | — | — | — |
| Other income (expense) | — | — | — | — | (39) | 196 |
| Net income (loss) | (10,763) | (33,079) | (22,935) | (34,160) | (1,755) | (21,089) |
| Earnings per share, basic USD per share | — | (0.94) | (0.62) | (8.19) | (2.02) | (32.24) |
| Earnings per share, diluted USD per share | — | — | (4.95) | (8.19) | (2.02) | (32.24) |
| Weighted average shares, basic thousands of shares | — | — | 4,631 | 4,764 | 6,170 | 875 |
| Weighted average shares, diluted thousands of shares | — | — | 4,631 | 4,764 | 6,170 | 875 |
- † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (FABC's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 36,537 | 69,160 | 39,097 | 33,441 | 16,035 | 4,982 |
| Marketable securities | — | — | 9,849 | — | 4,090 | 3,168 |
| Accounts receivable | 766 | 969 | 510 | 219 | — | — |
| Inventory | 1,173 | 3,744 | 970 | 3,432 | — | — |
| Prepaid and other current assets | 1,609 | 2,276 | 1,479 | 1,888 | 972 | 951 |
| Total current assets | 40,085 | 76,150 | 51,905 | 48,980 | 21,262 | 9,212 |
| Property and equipment, net | 611 | 835 | 2,192 | 3,117 | — | — |
| Right-of-use asset | 1,099 | 1,013 | 819 | 671 | 430 | 227 |
| Total assets | 41,961 | 78,128 | 54,990 | 52,864 | 21,739 | 11,409 |
| Accounts payable | 767 | 647 | 1,107 | 2,456 | 1,863 | 917 |
| Accrued liabilities | 665 | 2,991 | 965 | 1,657 | 794 | 477 |
| Current portion of long-term debt | 8 | — | — | — | — | — |
| Total current liabilities | 1,587 | 3,844 | 2,238 | 4,309 | 4,162 | 1,644 |
| Total deposits | 977 | — | — | — | 54 | — |
| Long-term debt | 14 | — | — | — | — | — |
| Lease liability, non-current | 1,003 | 860 | 694 | 503 | 284 | 33 |
| Total liabilities | 2,604 | 4,704 | 2,932 | 27,532 | 9,469 | 1,696 |
| Accumulated deficit | (25,155) | (58,234) | (81,170) | (115,330) | (117,086) | (138,175) |
| Total stockholders' equity | 39,358 | 73,424 | 52,058 | 14,138 | 4,682 | 3,710 |
| Total liabilities and equity | 41,961 | 78,128 | 54,990 | 52,864 | 21,739 | 11,409 |
| Common shares outstanding (cover page) thousands of shares | 35,213 | 36,910 | 37,352 | 4,938 | 8,541 | 1,456 |
- † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (FABC's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (10,763) | (33,079) | (22,935) | (34,160) | (1,755) | (21,089) |
| Stock-based compensation | 1,827 | 7,556 | 1,240 | 918 | 714 | 1,897 |
| Net cash from operating activities | (10,019) | (26,631) | (18,729) | (26,181) | (13,315) | (7,696) |
| Purchases of property and equipment | 504 | 538 | 1,589 | 2,143 | 199 | — |
| Net cash from investing activities | 2,542 | (600) | (11,335) | 8,894 | (3,064) | (2,861) |
| Proceeds from issuing common stock | 39,856 | 58,270 | — | — | — | — |
| Share repurchases | — | — | — | — | 377 | — |
| Net cash from financing activities | 43,373 | 59,855 | — | 21,632 | (10,861) | (552) |
| Net change in cash | 35,895 | 32,623 | (30,064) | 4,344 | (27,241) | (11,108) |
- † Share count changed about 1/6 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Fabric.AI | 3,636 | not reported | (6,124)* | 7.0M | 3.5 quarters | 10-QJun 30, 2026 |
| Our Bond | 5,190 | 2,121 | (3,928)* | 30.0M | 1.3 quarters | 10-QJun 30, 2026 |
| KonaTel | 200 | 1,870 | (465)* | 44.0M | 0.4 quarters | 10-QJun 30, 2026 |
| Hammer Technology Holdings | 23 | 0* | not reported | 69.1M | — | 10-KJul 31, 2026 |
| KORE Group Holdings | 28,924 | 65,819 | 4,711 | 17.6M | — | 10-QMar 31, 2026 |
| IX Acquisition | 104 | not reported | (35)* | not reported | 3.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.