F · XBRL financial data
Ford Motor financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (F's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 127,144 | 136,341 | 158,057 | 176,191 | 184,992 | — |
| Revenue from contracts with customers | 127,144 | 136,341 | 158,057 | 176,191 | 184,992 | 187,267 |
| Cost of goods and services sold | 112,752 | 114,651 | 134,397 | 150,550 | 158,434 | 174,466 |
| Research and development | 7,100 | 7,600 | 7,800 | 8,200 | 8,000 | 9,400 |
| Selling, general and administrative | 10,193 | 11,915 | 10,888 | 10,702 | 10,287 | 10,849 |
| Operating income (loss) | (4,408) | 4,523 | 6,276 | 5,458 | 5,219 | (9,169) |
| Interest income | 452 | 254 | 639 | 1,567 | 1,540 | 1,490 |
| Interest expense | 5,051 | 4,593 | 4,593 | 7,613 | 1,115 | 1,254 |
| Other income (expense) | 117 | 31 | 201 | 59 | (18) | 157 |
| Income tax expense (benefit) | 160 | (130) | (864) | (362) | 1,339 | (3,668) |
| Net income (loss) | — | 17,937 | (1,981) | 4,347 | 5,879 | — |
| Earnings per share, basic USD per share | (0.32) | 4.49 | (0.49) | 1.09 | 1.48 | (2.06) |
| Earnings per share, diluted USD per share | (0.32) | 4.45 | (0.49) | 1.08 | 1.46 | (2.06) |
| Weighted average shares, basic millions of shares | 3,973 | 3,991 | 4,014 | 3,998 | 3,978 | 3,979 |
| Weighted average shares, diluted millions of shares | 3,973 | 4,034 | 4,014 | 4,041 | 4,021 | 3,979 |
Balance sheet
CSVFiscal years (F's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 25,243 | 20,540 | 25,134 | 24,862 | 22,935 | 23,356 |
| Marketable securities | 24,718 | 29,053 | 18,936 | 15,309 | 15,413 | 15,131 |
| Accounts receivable | 9,993 | 11,370 | 15,729 | 15,601 | 14,723 | 15,398 |
| Inventory | 10,808 | 12,065 | 14,080 | 15,651 | 14,951 | 15,285 |
| Total current assets | 116,744 | 108,996 | 116,476 | 121,481 | 124,474 | 123,487 |
| Property and equipment, net | 37,083 | 37,139 | 37,265 | 40,821 | 41,928 | — |
| Right-of-use asset | 1,287 | 1,337 | 1,447 | 1,833 | 2,308 | 2,389 |
| Goodwill | 258 | 619 | 603 | 683 | 658 | 483 |
| Total assets | 267,261 | 257,035 | 255,884 | 273,310 | 285,196 | 289,160 |
| Total current liabilities | 97,192 | 90,727 | 96,866 | 101,531 | 106,859 | 114,890 |
| Long-term debt | 291 | — | — | — | — | — |
| Lease liability, non-current | 991 | 1,048 | 1,101 | 1,395 | 1,782 | 1,835 |
| Total liabilities | 236,450 | 208,413 | 212,717 | 230,512 | 240,338 | 253,180 |
| Retained earnings | 18,243 | 35,769 | 31,754 | 31,029 | 33,740 | 22,508 |
| Total stockholders' equity | 30,690 | 48,519 | 43,242 | 42,773 | 44,835 | 35,952 |
| Total liabilities and equity | 267,261 | 257,035 | 255,884 | 273,310 | 285,196 | 289,160 |
Cash flows
CSVFiscal years (F's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | 17,937 | (1,981) | 4,347 | 5,879 | — |
| Stock-based compensation | 199 | 305 | 336 | 460 | 511 | 510 |
| Depreciation and amortization | 8,774 | 7,318 | 7,674 | 7,690 | 7,567 | 15,974 |
| Net cash from operating activities | 24,269 | 15,787 | 6,853 | 14,918 | 15,423 | 21,282 |
| Net cash from investing activities | (18,615) | 2,745 | (4,347) | (17,628) | (24,370) | (18,049) |
| Share repurchases | 0 | 0 | 484 | 335 | 426 | 0 |
| Dividends paid | 596 | 403 | 2,009 | 4,995 | 3,118 | 2,989 |
| Proceeds from long-term debt | — | 27,901 | 45,470 | 51,659 | 57,312 | 49,688 |
| Repayments of long-term debt | — | 54,164 | 45,655 | 41,965 | 45,680 | 50,303 |
| Net cash from financing activities | 2,315 | (23,498) | 2,511 | 2,584 | 7,485 | (3,205) |
| Net change in cash | 8,194 | (5,198) | 4,603 | (230) | (1,920) | 560 |
Compare with peers
SIC 3711 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3711 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Ford Motor | 22,275 | 49,526 | 5,427* | not reported | 10-QSep 30, 2026 |
| General Motors | 23,196 | 45,706 | 7,316* | 843.5M | 10-QSep 30, 2026 |
| Paccar | not reported | 7,937 | 848* | 526.5M | 10-QSep 30, 2026 |
| Aptiv | 670 | 3,199 | 320* | 202.4M | 10-QSep 30, 2026 |
| Rivian Automotive | 3,509 | 2,155 | (758)* | not reported | 10-QSep 30, 2026 |
| Autoliv | 197 | 2,693 | 239* | 72.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.