F · XBRL financial data

Ford Motor financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (F's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue127,144136,341158,057176,191184,992—
Revenue from contracts with customers127,144136,341158,057176,191184,992187,267
Cost of goods and services sold112,752114,651134,397150,550158,434174,466
Research and development7,1007,6007,8008,2008,0009,400
Selling, general and administrative10,19311,91510,88810,70210,28710,849
Operating income (loss)(4,408)4,5236,2765,4585,219(9,169)
Interest income4522546391,5671,5401,490
Interest expense5,0514,5934,5937,6131,1151,254
Other income (expense)1173120159(18)157
Income tax expense (benefit)160(130)(864)(362)1,339(3,668)
Net income (loss)—17,937(1,981)4,3475,879—
Earnings per share, basic USD per share(0.32)4.49(0.49)1.091.48(2.06)
Earnings per share, diluted USD per share(0.32)4.45(0.49)1.081.46(2.06)
Weighted average shares, basic millions of shares3,9733,9914,0143,9983,9783,979
Weighted average shares, diluted millions of shares3,9734,0344,0144,0414,0213,979

Balance sheet

CSV

Fiscal years (F's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents25,24320,54025,13424,86222,93523,356
Marketable securities24,71829,05318,93615,30915,41315,131
Accounts receivable9,99311,37015,72915,60114,72315,398
Inventory10,80812,06514,08015,65114,95115,285
Total current assets116,744108,996116,476121,481124,474123,487
Property and equipment, net37,08337,13937,26540,82141,928—
Right-of-use asset1,2871,3371,4471,8332,3082,389
Goodwill258619603683658483
Total assets267,261257,035255,884273,310285,196289,160
Total current liabilities97,19290,72796,866101,531106,859114,890
Long-term debt291—————
Lease liability, non-current9911,0481,1011,3951,7821,835
Total liabilities236,450208,413212,717230,512240,338253,180
Retained earnings18,24335,76931,75431,02933,74022,508
Total stockholders' equity30,69048,51943,24242,77344,83535,952
Total liabilities and equity267,261257,035255,884273,310285,196289,160

Cash flows

CSV

Fiscal years (F's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)—17,937(1,981)4,3475,879—
Stock-based compensation199305336460511510
Depreciation and amortization8,7747,3187,6747,6907,56715,974
Net cash from operating activities24,26915,7876,85314,91815,42321,282
Net cash from investing activities(18,615)2,745(4,347)(17,628)(24,370)(18,049)
Share repurchases004843354260
Dividends paid5964032,0094,9953,1182,989
Proceeds from long-term debt—27,90145,47051,65957,31249,688
Repayments of long-term debt—54,16445,65541,96545,68050,303
Net cash from financing activities2,315(23,498)2,5112,5847,485(3,205)
Net change in cash8,194(5,198)4,603(230)(1,920)560

Compare with peers

SIC 3711 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3711 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Ford Motor22,27549,5265,427*not reported 10-QSep 30, 2026
General Motors23,19645,7067,316*843.5M 10-QSep 30, 2026
Paccarnot reported7,937848*526.5M 10-QSep 30, 2026
Aptiv6703,199320*202.4M 10-QSep 30, 2026
Rivian Automotive3,5092,155(758)*not reported 10-QSep 30, 2026
Autoliv1972,693239*72.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.