EZRA · XBRL financial data

Reliance Global Group financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EZRA's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024†Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	7,297	9,710	16,756	13,732	14,054	12,431
Revenue from contracts with customers	7,280	9,710	16,756	13,732	14,054	12,431
General and administrative	4,206	3,589	6,718	4,090	4,220	4,911
Total operating expenses	10,924	12,623	38,455	27,611	21,750	21,444
Operating income (loss)	(3,644)	(2,912)	(21,699)	(13,879)	(7,695)	(9,013)
Interest expense	—	—	—	—	—	1,043
Other income (expense)	—	—	(4)	7	51	(55)
Net income (loss)	(3,699)	(21,098)	6,466	(12,010)	(9,072)	(6,988)
Earnings per share, basic USD per share	—	(31.34)	(0.42)	(5.16)	(9.01)	(1.28)
Earnings per share, diluted USD per share	—	—	(0.42)	(5.16)	(9.01)	(1.28)
Weighted average shares, basic thousands of shares	4,184	10,097	1,095	2,820	1,007	5,452
Weighted average shares, diluted thousands of shares	—	673	1,095	2,820	1,007	5,452

† Share count changed about 1/7 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/2 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EZRA's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024†Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	530	4,136	505	1,329	373	1,316
Accounts receivable	237	1,025	1,068	—	—	—
Prepaid and other current assets	38	2,329	249	334	681	767
Total current assets	810	7,982	3,265	4,379	3,989	4,272
Property and equipment, net	376	130	187	140	134	77
Right-of-use asset	434	1,068	1,182	740	1,053	898
Goodwill	9,265	10,050	19,113	6,693	6,693	4,787
Total assets	17,922	27,676	38,428	23,015	17,315	13,548
Accounts payable	981	547	1,221	635	937	497
Accrued liabilities	35	2,170	131	41	84	50
Current portion of long-term debt	963	914	1,119	1,391	1,592	1,038
Total current liabilities	6,884	44,981	7,794	3,190	3,574	2,397
Long-term debt	7,886	7,085	12,350	11,027	9,468	4,063
Lease liability, non-current	263	805	714	484	847	661
Total liabilities	17,808	53,742	29,517	15,868	14,318	7,121
Accumulated deficit	(12,482)	(33,458)	(26,992)	(39,002)	(48,074)	(55,061)
Total stockholders' equity	114	(26,066)	8,911	7,147	2,997	6,427
Total liabilities and equity	17,922	27,676	38,428	23,015	17,315	13,548
Common shares outstanding (cover page) thousands of shares	6,351	10,944	1,566	5,692	2,870	21,253

† Share count changed about 1/7 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/2 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EZRA's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022†Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024†Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(3,699)	(21,098)	6,466	(12,010)	(9,072)	(6,988)
Stock-based compensation	1,471	749	1,250	875	534	4,827
Depreciation and amortization	—	1,607	2,802	2,609	1,786	1,332
Net cash from operating activities	(468)	(2,253)	(3,190)	(848)	(2,515)	(3,095)
Purchases of property and equipment	—	71	71	23	24	16
Net cash from investing activities	(1,946)	(2,299)	(24,642)	710	(83)	5,328
Proceeds from issuing common stock	1,200	10,496	2	1,028	—	—
Dividends paid	—	—	—	—	—	388
Proceeds from long-term debt	674	—	—	—	—	—
Repayments of long-term debt	165	—	—	—	—	—
Net cash from financing activities	3,119	8,644	25,121	967	1,657	(1,300)
Net change in cash	38	4,091	(2,711)	829	(941)	934

† Share count changed about 1/7 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/2 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 6411 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (6411) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Reliance Global Group	1,807	2,111	(1,660)*	1.0M	1.1 quarters	Q2 FY26 10-QJun 30, 2026
Sundance Strategies	17	not reported	(95)	43.1M	0.2 quarters	Q1 FY27 10-QJun 30, 2026
Health In Tech	6,515	8,057	(2,912)*	not reported	2.2 quarters	Q2 FY26 10-QJun 30, 2026
GoHealthadded: same SIC	39,879	not reported	6,986	not reported	—	Q1 FY26 10-QMar 31, 2026
Roadzenadded: same SIC	6,004	16,194	(5,473)	85.2M	1.1 quarters	Q1 FY26 10-QJun 30, 2026
eHealthadded: same SIC	69,681	33,566	(4,955)*	32.0M	20.4 quarters	Q2 FY26 10-QJun 30, 2026
Apple iSports Groupadded: same SIC	0.9	0	(173)	219.8M	0.0 quarters	Q1 FY26 10-QMar 31, 2026
Neptune Insurance Holdingsadded: same SIC	17,429	59,567	25,883*	not reported	—	Q3 FY26 10-QSep 30, 2026
SelectQuoteadded: same SIC	9,748	280,007	(17,180)	179.4M	0.6 quarters	Q1 FY27 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.