EVC · XBRL financial data
Entravision Communications financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EVC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 344 | 760 | 956 | 1,107 | 365 | 448 |
| Cost of goods and services sold | 107 | 467 | 624 | 800 | 102 | 184 |
| Selling, general and administrative | 48 | 57 | 75 | 92 | 63 | 67 |
| Operating income (loss) | 7 | 60 | 40 | (5) | (52) | (83) |
| Interest income | 2 | 0 | 3 | 5 | 2 | 2 |
| Interest expense | 8 | 7 | 11 | 17 | 16 | 15 |
| Income tax expense (benefit) | 2 | 19 | 12 | (3) | 4 | (18) |
| Earnings per share, basic USD per share | (0.05) | 0.34 | 0.21 | (0.18) | (1.66) | (0.87) |
| Earnings per share, diluted USD per share | (0.05) | 0.33 | 0.21 | (0.18) | (1.66) | (0.87) |
| Weighted average shares, basic millions of shares | 84 | 85 | 85 | 88 | 90 | 91 |
| Weighted average shares, diluted millions of shares | 84 | 88 | 88 | 88 | 90 | 91 |
Balance sheet
CSVFiscal years (EVC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 119 | 185 | 111 | 106 | 96 | 59 |
| Marketable securities | 28 | — | 45 | 13 | 5 | 4 |
| Accounts receivable | 142 | 202 | 225 | 236 | 68 | 95 |
| Prepaid and other current assets | 18 | 19 | 27 | 30 | 17 | 19 |
| Total current assets | 310 | 408 | 408 | 386 | 186 | 183 |
| Property and equipment, net | 72 | 62 | 61 | 71 | 61 | 45 |
| Right-of-use asset | 34 | 26 | 44 | 44 | 41 | 19 |
| Goodwill | 58 | 72 | 87 | 91 | 7 | 7 |
| Total assets | 747 | 851 | 881 | 866 | 487 | 388 |
| Accounts payable | 50 | 59 | 75 | 108 | 16 | 20 |
| Current portion of long-term debt | 3 | 5 | 5 | 10 | — | 20 |
| Total current liabilities | 137 | 225 | 248 | 272 | 62 | 121 |
| Long-term debt | 210 | 207 | 207 | 200 | 187 | 147 |
| Lease liability, non-current | 32 | 21 | 42 | 46 | 42 | 37 |
| Total liabilities | 438 | 594 | 595 | 600 | 341 | 332 |
| Accumulated deficit | (552) | (522) | (504) | (520) | (669) | (748) |
| Total stockholders' equity | 276 | 257 | 270 | 223 | 146 | 55 |
| Total liabilities and equity | 747 | 851 | 881 | 866 | 487 | 388 |
Cash flows
CSVFiscal years (EVC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 5 | 10 | 20 | 24 | 14 | 11 |
| Net cash from operating activities | 63 | 65 | 79 | 75 | 75 | 11 |
| Purchases of property and equipment | 9 | 6 | 11 | 27 | 8 | 7 |
| Net cash from investing activities | 38 | 17 | (60) | (16) | (27) | (6) |
| Share repurchases | 1 | — | 11 | 0 | — | — |
| Dividends paid | 11 | 9 | 9 | 18 | 18 | 18 |
| Repayments of long-term debt | 3 | 3 | 3 | — | — | — |
| Net cash from financing activities | (15) | (17) | (93) | (64) | (58) | (41) |
| Net change in cash | 86 | 66 | (74) | (5) | (10) | (36) |
Compare with peers
SIC 4833 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4833 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Entravision Communications | 81 | 228 | 24* | not reported | — | 10-QJun 30, 2026 |
| E.W. Scripps | 13 | 490 | 14* | not reported | — | 10-QJun 30, 2026 |
| iHeartMedia | 174 | 977 | 65* | not reported | — | 10-QJun 30, 2026 |
| Townsquare Media | 4.6 | 111 | 5.1* | not reported | — | 10-QSep 30, 2026 |
| Gray Media | 176 | 839 | 123* | not reported | — | 10-QJun 30, 2026 |
| Saga Communications | 18 | not reported | (1.7)* | 6.4M | 16.5 quarters | 10-QJun 30, 2026 |
| Sinclair | 604 | 840 | 66* | not reported | — | 10-QJun 30, 2026 |
| Newsmax | 26 | 54 | (0.1)* | not reported | 208.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
