ETN · XBRL financial data

Eaton financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (ETN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	17,858	19,628	20,752	23,196	24,878	27,448
Cost of revenue	12,408	13,293	13,865	14,762	15,375	17,131
Research and development	551	616	665	754	794	797
Selling, general and administrative	3,075	3,256	3,227	3,795	4,077	4,311
Interest expense	149	144	—	151	130	241
Other income (expense)	(150)	(40)	36	93	64	(37)
Income tax expense (benefit)	331	750	445	604	768	841
Net income (loss)	1,410	2,144	2,462	3,218	3,794	4,087
Earnings per share, basic USD per share	3.51	5.38	6.17	8.06	9.54	10.48
Earnings per share, diluted USD per share	3.49	5.34	6.14	8.02	9.50	10.45
Weighted average shares, basic millions of shares	402	399	399	399	398	390
Weighted average shares, diluted millions of shares	404	402	401	401	399	391

Fiscal years (ETN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	438	297	294	488	555	622
Short-term investments	664	271	261	2,121	1,525	181
Inventory	2,109	2,969	3,430	3,739	4,227	4,721
Prepaid and other current assets	576	677	685	851	874	1,444
Total current assets	9,178	7,511	8,746	11,675	11,801	12,355
Property and equipment, net	2,964	3,064	3,146	3,530	3,729	4,316
Right-of-use asset	428	442	570	648	806	768
Goodwill	12,903	14,751	14,796	14,977	14,713	15,769
Total assets	31,824	34,027	35,014	38,432	38,381	41,251
Accounts payable	1,987	2,797	3,072	3,365	3,678	4,168
Total current liabilities	5,881	7,212	6,360	7,747	7,857	9,370
Lease liability, non-current	326	337	459	533	669	637
Retained earnings	6,794	7,594	8,468	10,305	10,096	10,702
Total stockholders' equity	14,930	16,413	17,038	19,036	18,488	19,425
Total liabilities and equity	31,824	34,027	35,014	38,432	38,381	41,251
Common shares outstanding (cover page) millions of shares	398	399	398	400	≈392	388

≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.

Fiscal years (ETN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	1,410	2,144	2,462	3,218	3,794	4,087
Depreciation and amortization	811	922	954	926	921	1,006
Net cash from operating activities	2,944	2,163	2,533	3,624	4,327	4,472
Purchases of property and equipment	389	575	598	757	808	919
Net cash from investing activities	397	(1,764)	(1,200)	(2,575)	(271)	(1,101)
Share repurchases	1,608	122	286	0	2,492	1,862
Dividends paid	1,175	1,219	1,299	1,379	1,500	1,626
Net cash from financing activities	(3,258)	(535)	(1,340)	(871)	(3,936)	(3,173)
Net change in cash	68	(141)	(3)	194	67	67

SIC 3590 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 3590 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (3590) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Eaton	528	8,947	1,309*	388.5M	—	Q3 FY26 10-QSep 30, 2026
Curtiss Wrightadded: same SIC	477	924	181*	36.9M	—	Q2 FY26 10-QJun 30, 2026
Moogadded: same SIC	67	1,117	160*	not reported	—	Q3 FY26 10-QJun 27, 2026
Enerpac Tool Groupadded: same SIC	175	186*	61*	51.3M	—	Q4 FY26 10-KAug 31, 2026
Concrete Leveling Systemsadded: same SIC	0	0	(0)*	14.0M	0.1 quarters	Q3 FY26 10-QApr 30, 2026
NightFood Holdingsadded: same SIC	0.4	2.4*	(2.8)*	545.3M	0.1 quarters	Q4 FY26 10-KJun 30, 2026
Liqtech Internationaladded: same SIC	not reported	4.4	(3.1)*	32.9M	—	Q2 FY26 10-QJun 30, 2026
Rain Enhancement Technologies Holdcoadded: same SIC	0	0*	(1)*	not reported	0.0 quarters	Q2 FY26 10-QJun 30, 2026
VenHub Globaladded: same SIC	2.6	0.1	(3.6)*	91.4M	0.7 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.