ESS · XBRL financial data
Essex Property Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ESS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,496 | 1,441 | 1,607 | 1,669 | 1,774 | 1,887 |
| Revenue from contracts with customers | 10 | 9 | 11 | 11 | 10 | 9 |
| Gross profit | — | — | 1,128 | 1,171 | 1,245 | 1,319 |
| General and administrative | 65 | 52 | 57 | 63 | 99 | 72 |
| Operating income (loss) | 491 | 530 | 595 | 584 | 703 | 899 |
| Interest expense | 221 | 203 | 205 | 213 | 236 | 258 |
| Earnings per share, basic USD per share | 8.69 | 7.51 | 6.27 | 6.32 | 11.55 | 10.40 |
| Earnings per share, diluted USD per share | 8.69 | 7.51 | 6.27 | 6.32 | 11.54 | 10.40 |
| Weighted average shares, basic millions of shares | 65 | 65 | 65 | 64 | 64 | 64 |
| Weighted average shares, diluted millions of shares | 66 | 65 | 65 | 64 | 64 | 64 |
Balance sheet
CSVFiscal years (ESS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 74 | 48 | 33 | 392 | 67 | 76 |
| Right-of-use asset | 72 | 69 | 67 | 64 | 52 | 51 |
| Total assets | 12,936 | 12,998 | 12,373 | 12,361 | 12,927 | 13,159 |
| Total liabilities | 6,721 | 6,787 | 6,451 | 6,735 | 7,176 | 7,422 |
| Total stockholders' equity | 6,000 | 5,994 | 5,716 | 5,423 | 5,537 | 5,541 |
| Total liabilities and equity | 12,936 | 12,998 | 12,373 | 12,361 | 12,927 | 13,159 |
| Common shares outstanding (cover page) millions of shares | 65 | 65 | 65 | 64 | 64 | 64 |
Cash flows
CSVFiscal years (ESS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 8 | 7 | 7 | 8 | 7 | 10 |
| Net cash from operating activities | 803 | 905 | 976 | 980 | 1,068 | 1,074 |
| Net cash from investing activities | (417) | (397) | 146 | (145) | (973) | (552) |
| Proceeds from issuing common stock | (0) | (0) | (0) | (0) | (0) | (0) |
| Share repurchases | 269 | 9 | 190 | 96 | 0 | 0 |
| Proceeds from long-term debt | 1,453 | 746 | 0 | 598 | 555 | 1,148 |
| Repayments of long-term debt | 916 | 1,054 | 65 | 302 | 403 | 809 |
| Net cash from financing activities | (383) | (533) | (1,138) | (477) | (420) | (512) |
| Net change in cash | 3 | (25) | (16) | 358 | (324) | 10 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Essex Property Trust | 72 | 2.3 | not reported | 64.3M | 10-QSep 30, 2026 |
| Weyerhaeuser | 349 | 1,862 | 193* | 720.3M | 10-QSep 30, 2026 |
| Mesabi Trust | 17 | 2.5 | 0.2* | 13.1M | 10-QJul 31, 2026 |
| Texas Pacific Land | 249 | 246 | 173* | 69.0M | 10-QJun 30, 2026 |
| North European Oil Royalty Trust | 4.4 | 2.6 | not reported | 9.2M | 10-QJul 31, 2026 |
| Sun Communities | 699 | 558 | 155* | 119.4M | 10-QSep 30, 2026 |
| Kimco Realty | 544 | 546 | not reported | 664.5M | 10-QSep 30, 2026 |
| W. P. Carey | 143 | 468 | 322* | 230.1M | 10-QSep 30, 2026 |
| Sba Communications | 327 | 715 | 407* | 106.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
