ESS · XBRL financial data

Essex Property Trust financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ESS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,4961,4411,6071,6691,7741,887
Revenue from contracts with customers1091111109
Gross profit——1,1281,1711,2451,319
General and administrative655257639972
Operating income (loss)491530595584703899
Interest expense221203205213236258
Earnings per share, basic USD per share8.697.516.276.3211.5510.40
Earnings per share, diluted USD per share8.697.516.276.3211.5410.40
Weighted average shares, basic millions of shares656565646464
Weighted average shares, diluted millions of shares666565646464

Balance sheet

CSV

Fiscal years (ESS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents7448333926776
Right-of-use asset726967645251
Total assets12,93612,99812,37312,36112,92713,159
Total liabilities6,7216,7876,4516,7357,1767,422
Total stockholders' equity6,0005,9945,7165,4235,5375,541
Total liabilities and equity12,93612,99812,37312,36112,92713,159
Common shares outstanding (cover page) millions of shares656565646464

Cash flows

CSV

Fiscal years (ESS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation8778710
Net cash from operating activities8039059769801,0681,074
Net cash from investing activities(417)(397)146(145)(973)(552)
Proceeds from issuing common stock(0)(0)(0)(0)(0)(0)
Share repurchases26991909600
Proceeds from long-term debt1,45374605985551,148
Repayments of long-term debt9161,05465302403809
Net cash from financing activities(383)(533)(1,138)(477)(420)(512)
Net change in cash3(25)(16)358(324)10

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Essex Property Trust722.3not reported64.3M 10-QSep 30, 2026
Weyerhaeuser3491,862193*720.3M 10-QSep 30, 2026
Mesabi Trust172.50.2*13.1M 10-QJul 31, 2026
Texas Pacific Land249246173*69.0M 10-QJun 30, 2026
North European Oil Royalty Trust4.42.6not reported9.2M 10-QJul 31, 2026
Sun Communities699558155*119.4M 10-QSep 30, 2026
Kimco Realty544546not reported664.5M 10-QSep 30, 2026
W. P. Carey143468322*230.1M 10-QSep 30, 2026
Sba Communications327715407*106.1M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.