EQ · XBRL financial data

Equillium financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (EQ's year ends in late March)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Aug 12, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers9,1248,8709,211*10,68913,85312,1614,392*—————
Research and development——year only—————————
General and administrative3,1053,5193,227*3,7373,1453,2781,775*2,946—3,2742,6192,406
Total operating expenses12,71512,49312,411*13,48013,95312,8409,090*8,870—4,5755,6105,155
Operating income (loss)(3,591)(3,623)(3,200)*(2,791)(100)(679)(4,698)*(8,870)—(4,575)(5,610)(5,155)
Interest income627551517*439371331239*173—235309509
Interest expense2590*0*—————————
Other income (expense)(112)(142)357*(382)————————
Income tax expense (benefit)849616*000361*0—0——
Net income (loss)(3,343)(3,710)(2,342)*(2,734)468(7)(5,794)*(8,654)—(4,230)(5,311)(4,693)
Earnings per share, basic USD per share(0.10)(0.11)(0.07)*(0.08)0.010.00(0.16)*(0.24)—(0.06)(0.06)(0.04)
Earnings per share, diluted USD per share(0.10)(0.11)(0.07)*(0.08)0.010.00(0.17)*(0.24)—(0.06)(0.06)(0.04)
Weighted average shares, basic thousands of shares34,45034,87935,153*35,25535,29235,42435,458*35,587—65,32396,279111,806
Weighted average shares, diluted thousands of shares34,45034,87935,153*35,25536,59035,42434,174*35,587—65,32396,279111,806

Balance sheet

CSV

Fiscal quarters (EQ's year ends in late March)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Aug 12, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents25,62434,38223,21611,56811,05715,44818,08514,502—33,12061,32257,164
Marketable securities22,75411,92417,65020,71722,24210,4294,4900—0——
Accounts receivable3,7433,7693,7355,0485,8935,0090—————
Prepaid and other current assets5,2353,8364,7485,1472,6952,7602,4031,714—459953812
Total current assets57,35653,91149,34942,48041,88733,64624,97816,216—33,57962,27557,976
Property and equipment, net329313315361329293262233—174214188
Right-of-use asset992922796694592473364280—753567475
Total assets58,76455,22550,53043,59742,86134,45725,60416,729—34,50663,08358,666
Accounts payable3,0263,6354,7072,7784,4863,6662,6763,058—1,0821,295850
Accrued liabilities7,5378,3046,6975,6466,9035,0493,4832,798—1,7401,6091,216
Total current liabilities25,21828,19927,57322,20820,16911,0576,3566,002—3,0943,3452,478
Lease liability, non-current609498384295259223187149—473251172
Total liabilities31,78331,11727,95722,50320,42811,2806,5436,151—3,5673,5962,650
Accumulated deficit(179,688)(183,398)(185,740)(188,474)(188,006)(188,013)(193,807)(202,461)—(212,430)(221,516)(226,209)
Total stockholders' equity26,98124,10822,57321,09422,43323,17719,06110,578—30,93959,48756,016
Total liabilities and equity58,76455,22550,53043,59742,86134,45725,60416,729—34,50663,08358,666
Common shares outstanding (cover page) thousands of shares34,56935,11935,25535,25535,42435,43135,61035,71959,50360,89363,22763,408

Cash flows

CSV

Fiscal quarters (EQ's year ends in late March)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Aug 12, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,343)(3,710)(2,342)*(2,734)468(7)(5,794)*(8,654)—(4,230)(5,311)(4,693)
Stock-based compensation934*979*1,046*972952*1,005*821*621—401*9301,088*
Net cash from operating activities(6,215)*(1,909)*(5,664)*(8,800)730*(7,657)*(3,299)*(8,169)—(8,431)*(4,301)(4,107)*
Purchases of property and equipment——35*1962*0*4*4—0*371*
Net cash from investing activities15,000*10,985*(5,566)*(2,831)(1,351)*12,000*5,996*4,496—0*(3)(71)*
Proceeds from issuing equity—————————30,00035,000—
Share repurchases——0*—————————
Net cash from financing activities(7,618)*(260)*79*——0*73*91—30,069*35,34642*
Net change in cash1,121*8,758*(11,166)*(11,648)(511)*4,391*2,637*(3,583)—21,625*31,045(4,158)*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Equillium57,164not reported(4,107)*63.4M13.9 quarters 10-QJun 30, 2026
Zeo ScientifiX2,265not reportednot reported7.8M— 10-KTJun 30, 2026
Sunshine Biopharma13,7489,264(918)*3.9M15.0 quarters 10-QJun 30, 2026
Neuphoria Therapeutics19,866year only1,214*5.4M— 10-KJun 30, 2026
CV Sciences2662,98520*225.8M— 10-QJun 30, 2026
Minerva Neurosciences24,652not reported(13,345)*47.7M5.6 quarters 10-QJun 30, 2026
Bolt Biotherapeutics12,8605(6,540)*1.9M2.7 quarters 10-QJun 30, 2026
Intensity Therapeutics9,529not reported(2,340)*3.3M4.1 quarters 10-QJun 30, 2026
Genprex15,154not reported(5,139)*819,7092.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.