ENRT · XBRL financial data
Enertopia financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ENRT's year ends in late August)
| In thousands of dollars | Aug 31, 2023 | Nov 30, 2023 | Feb 29, 2024 | May 31, 2024 | Aug 31, 2024 | Nov 30, 2024 | †Feb 28, 2025 | May 31, 2025 | Aug 31, 2025 | Nov 30, 2025 | Feb 28, 2026 | May 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | 54* | 88 | 20 | 22 | 26* | 23 | 39 | 34 | 57* | 10 | 22 | 2 |
| General and administrative | 25* | 18 | 17 | 16 | 13* | 19 | 21 | 15 | 27* | 12 | 14 | 13 |
| Total operating expenses | 215* | 251 | 130 | 170 | 114* | 93 | 117 | 122 | 181* | 71 | 87 | 62 |
| Operating income (loss) | (215)* | (251) | (130) | (170) | (114)* | (93) | (117) | (122) | (181)* | (71) | (87) | (62) |
| Income tax expense (benefit) | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net income (loss) | — | (410) | (147) | (288) | (154)* | (83) | (116) | (130) | (178)* | (75) | 389 | (65) |
| Earnings per share, basic USD per share | — | 0.00 | 0.00 | 0.00 | — | 0.00 | (0.01) | (0.02) | — | (0.01) | 0.04 | (0.01) |
| Earnings per share, diluted USD per share | — | 0.00 | 0.00 | 0.00 | — | 0.00 | (0.01) | (0.02) | — | (0.01) | 0.03 | (0.01) |
| Weighted average shares, basic thousands of shares | 155,166* | 155,166 | 155,166 | 155,166 | 155,166* | 155,166 | 7,759 | 8,019 | — | 10,339 | 10,339 | 10,339 |
| Weighted average shares, diluted thousands of shares | 177,551* | 155,166 | 155,166 | 155,166 | 155,166* | 155,166 | 7,759 | 8,019 | — | 10,339 | 11,189 | 10,339 |
- † Share count changed about 1/20 in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (ENRT's year ends in late August)
| In thousands of dollars | Aug 31, 2023 | Nov 30, 2023 | Feb 29, 2024 | May 31, 2024 | Aug 31, 2024 | Nov 30, 2024 | †Feb 28, 2025 | May 31, 2025 | Aug 31, 2025 | Nov 30, 2025 | Feb 28, 2026 | May 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 260 | 248 | 268 | 198 | 180 | 153 | 60 | 46 | 75 | 18 | 374 | 315 |
| Accounts receivable | 9 | 15 | 1 | 4 | 6 | 8 | 9 | 2 | 5 | 5 | 8 | 3 |
| Total current assets | 1,348 | 923 | 741 | 460 | 332 | 208 | 100 | 70 | 115 | 56 | 421 | 340 |
| Total assets | 1,358 | 934 | 752 | 471 | 343 | 219 | 111 | 80 | 125 | 67 | 421 | 340 |
| Accounts payable | 315 | 301 | 279 | 290 | 316 | 275 | 283 | 301 | 297 | 310 | 299 | 283 |
| Total current liabilities | 333 | 318 | 283 | 290 | 316 | 275 | 283 | 310 | 325 | 341 | 299 | 283 |
| Total liabilities | 333 | — | — | — | 316 | — | — | — | — | — | — | — |
| Accumulated deficit | (14,526) | (14,936) | (15,083) | (15,371) | (15,525) | (15,608) | (15,724) | (15,854) | (16,032) | (16,107) | (15,717) | (15,782) |
| Total stockholders' equity | 1,026 | 617 | 470 | 182 | 28 | (55) | (171) | (228) | (198) | (273) | 123 | 58 |
| Total liabilities and equity | 1,358 | 934 | 752 | 471 | 343 | 218 | 111 | 80 | 125 | 67 | 421 | 340 |
| Common shares outstanding (cover page) thousands of shares | 155,166 | 155,166 | 155,166 | 155,166 | 155,166 | 155,166 | 7,759 | 9,299 | 10,339 | 10,339 | 10,339 | 10,339 |
- † Share count changed about 1/20 in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (ENRT's year ends in late August)
| In thousands of dollars | Aug 31, 2023 | Nov 30, 2023 | Feb 29, 2024 | May 31, 2024 | Aug 31, 2024 | Nov 30, 2024 | †Feb 28, 2025 | May 31, 2025 | Aug 31, 2025 | Nov 30, 2025 | Feb 28, 2026 | May 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | (410) | (147) | (288) | (154)* | (83) | (116) | (130) | (178)* | (75) | 389 | (65) |
| Stock-based compensation | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 55* | 0 | 7* | 0* |
| Net cash from operating activities | (206)* | (230) | (143)* | (209)* | (83)* | (103) | (93)* | (87)* | (124)* | (56) | (149)* | (59)* |
| Net cash from investing activities | 225* | 219 | 163* | 139* | 66* | 76 | 0* | 0* | 0* | 0 | 506* | 0* |
| Proceeds from issuing common stock | — | — | — | — | 0* | — | — | — | 103* | — | — | — |
| Net cash from financing activities | 0* | — | — | 0* | 0* | — | — | — | 153* | — | — | — |
- † Share count changed about 1/20 in the period ending 2025-02-28, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 1000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Enertopia | 315 | not reported | (59)* | 10.3M | 5.3 quarters | 10-QMay 31, 2026 |
| Artisan Consumer Goods | 0.6 | year only | (3.2)* | 4.4M | 0.2 quarters | 10-KJun 30, 2026 |
| Graphene & Solar Technologies | 50 | not reported | (359)* | 739.9M | 0.1 quarters | 10-QJun 30, 2026 |
| Magellan Copper & Gold | 1.2 | not reported | (0)* | 26.0M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.