EMAT · XBRL financial data
Evolution Metals & Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EMAT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| General and administrative | — | 3,131 | 1,428 | 1,948 |
| Total operating expenses | — | 3,331 | — | — |
| Operating income (loss) | — | — | (1,583) | (2,041) |
| Interest income | — | 1,121 | 809 | 277 |
| Income tax expense (benefit) | — | 181 | 126 | 39 |
| Net income (loss) | — | (2,391) | (900) | (1,789) |
- † Share count changed about 1/3 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 176x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (EMAT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,201 | 213 | 1 | 4 |
| Prepaid and other current assets | 333 | 25 | 14 | 141 |
| Total current assets | — | 335 | 15 | 145 |
| Total assets | 76,534 | 80,193 | 12,273 | 6,610 |
| Accounts payable | — | 1,819 | — | 4,651 |
| Total current liabilities | 140 | 3,914 | 8,225 | 9,512 |
| Total liabilities | 2,765 | 6,619 | 10,930 | 12,217 |
| Accumulated deficit | (1,232) | (5,940) | (10,802) | (12,009) |
| Total stockholders' equity | (1,232) | (5,940) | (10,802) | (12,009) |
| Total liabilities and equity | 76,534 | 80,193 | 12,273 | 6,610 |
| Common shares outstanding (cover page) thousands of shares | 10,012 | 10,012 | 3,367 | 593,350 |
- † Share count changed about 1/3 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 176x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (EMAT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| Net income (loss) | — | (2,391) | (900) | (1,789) |
| Net cash from operating activities | — | (976) | (1,459) | (1,328) |
| Net cash from investing activities | — | (3,524) | 12,320 | 6,070 |
| Proceeds from issuing common stock | — | 46 | — | — |
| Share repurchases | — | — | 12,220 | — |
| Net cash from financing activities | — | 3,822 | (11,028) | (4,738) |
- † Share count changed about 1/3 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 176x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 3690 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3690 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Evolution Metals & Technologies | 5,254 | 1,636 | (9,249)* | 621.8M | 0.6 quarters | 10-QJun 30, 2026 |
| Dragonfly Energy Holdings | 6,280 | 13,159 | (1,857)* | 15.0M | 3.4 quarters | 10-QJun 30, 2026 |
| Solidion Technology | 27,677 | 125 | (3,973)* | 8.5M | 7.0 quarters | 10-QJun 30, 2026 |
| Nuvve Holding | 501 | 1,227 | (3,390)* | 993,794 | 0.1 quarters | 10-QJun 30, 2026 |
| Cyber Enviro-Tech | 6.8 | 0 | not reported | 155.8M | — | 10-QJun 30, 2026 |
| ESS Tech | 10,848 | 73 | (8,943)* | 33.0M | 1.2 quarters | 10-QJun 30, 2026 |
| Expion Energy | 1,540 | 2,030 | (1,479)* | 962,335 | 1.0 quarters | 10-QJun 30, 2026 |
| Polar Power | 183 | 1,019 | 20* | 3.9M | — | 10-QJun 30, 2026 |
| Ozop Energy Solutions | 60 | 42 | (490)* | 11.8M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.