ELVG · XBRL financial data

Elvictor Group financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (ELVG's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	552	576*	573	574	645	629*	602	616	646	564*	985	707
Revenue from contracts with customers	430	—	—	—	—	—	—	—	—	—	—	—
Cost of revenue	117	122*	127	129	145	151*	159	161	156	147*	385	(55)
Gross profit	435	455*	446	445	500	478*	443	455	490	417*	600	763
Total operating expenses	489	547*	373	416	357	545*	401	514	485	615*	449	675
Operating income (loss)	(54)	(92)*	73	29	143	(67)*	42	(59)	5	(198)*	151	88
Other income (expense)	1	88*	4	7	(2)	55*	21	1	1	52*	1	32
Income tax expense (benefit)	2	30*	—	8	11	25*	10	(0)	(3)	9*	10	5
Net income (loss)	(55)	(34)	77	32	125	(35)	60	(87)	7	9	136	115
Earnings per share, basic USD per share	0.00	0.00*	0.00	0.00	0.00	0.00*	0.00	0.00	0.00	—	0.18	0.14
Earnings per share, diluted USD per share	0.00	0.00*	0.00	0.00	0.00	0.00*	0.00	0.00	0.00	—	0.18	0.14
Weighted average shares, basic thousands of shares	414,449	414,449*	414,449	414,449	414,449	414,449*	414,449	414,449	414,449	—	829	834
Weighted average shares, diluted thousands of shares	414,449	414,449*	414,449	414,449	414,449	414,449*	414,449	414,449	414,449	—	829	834

† Share count changed about 1/500 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (ELVG's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	152	699	420	194	106	101	125	105	246	491	126	285
Accounts receivable	398	370	569	469	499	390	458	545	567	411	644	622
Prepaid and other current assets	143	138	102	63	32	96	123	72	72	58	51	63
Total current assets	1,126	1,664	1,453	1,700	1,461	1,484	1,590	771	939	979	847	1,222
Property and equipment, net	16	14	14	14	12	11	12	11	9	14	13	45
Right-of-use asset	—	—	—	—	—	252	—	257	—	—	—	—
Total assets	1,560	2,088	1,850	2,073	1,822	1,841	1,942	1,893	1,949	2,035	2,755	3,119
Accounts payable	32	32	28	15	18	17	30	18	26	40	97	80
Accrued liabilities	243	248	270	263	246	274	234	225	193	203	207	318
Total current liabilities	1,062	1,622	1,320	1,411	1,025	1,099	1,143	1,180	1,238	1,492	2,094	2,358
Lease liability, non-current	234	236	—	—	—	—	—	—	—	—	168	154
Total liabilities	1,296	1,858	1,543	1,631	1,254	1,308	1,349	1,387	1,436	1,677	2,262	2,512
Accumulated deficit	(44,829)	(44,862)	(44,785)	(44,753)	(44,628)	(44,663)	(44,602)	(44,690)	(44,682)	(44,838)	(44,703)	(44,588)
Total stockholders' equity	263	230	307	442	567	533	593	506	513	357	493	607
Total liabilities and equity	1,560	2,088	1,850	2,073	1,822	1,841	1,942	1,893	1,949	2,035	2,755	3,119
Common shares outstanding (cover page) thousands of shares	414,449	414,449	414,449	414,449	414,449	414,449	414,449	414,449	414,449	829	829	834

† Share count changed about 1/500 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (ELVG's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25†Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(55)	(34)	77	32	125	(35)	60	(87)	7	9	136	115
Net cash from operating activities	(20)*	550*	(274)	(222)*	(87)*	(1)*	34	(17)*	143*	258*	(356)	202*
Purchases of property and equipment	(4)*	1*	2	2*	1*	2*	4	1*	1*	6*	2	36*
Net cash from investing activities	0*	(3)*	(5)	(4)*	(2)*	(4)*	(11)	(3)*	(2)*	(13)*	(9)	(43)*

† Share count changed about 1/500 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Elvictor Group	285	707	202*	834,042	—	Q2 FY26 10-QJun 30, 2026
RTB Digital	492	2,328	(3,104)*	14.0M	0.2 quarters	Q2 FY26 10-Q/AJun 30, 2026
Aeries Technology	6,069	21,918	4,824	not reported	—	Q1 FY27 10-QJun 30, 2026
Greenpro Capital	634	302	(338)*	18.1M	1.9 quarters	Q2 FY26 10-QJun 30, 2026
Panamera Holdings	0	0	(45)*	79.9M	0.0 quarters	Q3 FY26 10-QApr 30, 2026
Pharma-Bio Serv	1,518	2,336	61	22.9M	—	Q3 FY26 10-QJul 31, 2026
Balance Labs	117	7.3	(99)*	46.9M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Nordicus Partners	5.8	not reported	(160)	19.4M	0.0 quarters	Q1 FY27 10-QJun 30, 2026
Mastech Digital	37,939	41,987	2,648*	12.0M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.