EGAN · XBRL financial data

eGain financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EGAN's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Revenue from contracts with customers	78,287	91,951	98,011	92,803	88,431	91,136
Cost of goods and services sold	19,267	24,537	27,315	27,592	26,423	24,286
Gross profit	59,020	67,414	70,696	65,211	62,008	66,850
Research and development	17,933	24,387	27,300	26,626	29,604	29,449
General and administrative	7,749	11,419	10,300	10,499	8,615	9,960
Total operating expenses	51,681	69,552	69,307	59,240	57,575	58,885
Operating income (loss)	7,339	(2,138)	1,389	5,971	4,433	7,965
Other income (expense)	(559)	838	(434)	(51)	(1,265)	581
Income tax expense (benefit)	(166)	1,235	1,247	1,938	(26,617)	1,920
Net income (loss)	6,959	(2,441)	2,109	7,780	32,254	8,876
Earnings per share, basic USD per share	0.22	(0.08)	0.07	0.25	1.15	0.33
Earnings per share, diluted USD per share	0.21	(0.08)	0.06	0.25	1.13	0.32
Weighted average shares, basic thousands of shares	31,007	31,553	31,959	30,840	28,161	27,158
Weighted average shares, diluted thousands of shares	32,597	31,553	32,799	31,468	28,650	27,861

Fiscal years (EGAN's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Cash and cash equivalents	63,231	72,173	73,201	70,003	62,909	73,336
Accounts receivable	26,311	26,961	31,569	31,731	32,775	24,391
Total current assets	94,678	104,135	109,828	107,124	100,567	101,991
Property and equipment, net	705	831	633	441	670	872
Right-of-use asset	2,191	3,850	2,797	3,811	3,530	2,516
Goodwill	13,186	13,186	13,186	13,186	13,186	13,186
Total assets	114,563	126,009	130,117	127,852	148,005	147,995
Accounts payable	3,068	1,706	2,044	2,725	2,596	2,486
Accrued liabilities	4,352	4,926	5,387	5,078	2,821	4,267
Total current liabilities	63,541	62,022	63,722	62,613	62,151	59,087
Lease liability, non-current	797	2,537	1,762	2,592	2,449	1,532
Total liabilities	68,502	69,152	68,421	69,356	67,274	63,782
Accumulated deficit	(331,109)	(333,550)	(331,441)	(323,661)	(291,407)	(282,531)
Total stockholders' equity	46,061	56,857	61,696	58,496	80,731	84,213
Total liabilities and equity	114,563	126,009	130,117	127,852	148,005	147,995
Common shares outstanding (cover page) thousands of shares	31,360	31,935	31,483	28,512	26,867	26,171

Fiscal years (EGAN's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Net income (loss)	6,959	(2,441)	2,109	7,780	32,254	8,876
Stock-based compensation	1,700	11,380	6,246	4,529	2,449	2,802
Net cash from operating activities	13,862	8,121	4,621	12,454	5,263	21,150
Purchases of property and equipment	402	628	288	198	565	617
Net cash from investing activities	(402)	(628)	(288)	(198)	(565)	(617)
Share repurchases	—	—	5,763	17,268	15,781	11,510
Net cash from financing activities	2,352	3,327	(4,079)	(15,391)	(14,393)	(8,204)
Net change in cash	16,623	8,942	1,028	(3,197)	(7,094)	10,427

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
EGAIN	73,336	22,150*	2,419*	26.2M	—	Q4 FY26 10-KJun 30, 2026
Inspired Entertainment	23,200	60,800	2,800*	26.4M	—	Q2 FY26 10-QJun 30, 2026
Viant Technology	193,053	104,254	28,340*	not reported	—	Q2 FY26 10-QJun 30, 2026
3D Systems	127,951	94,579	(6,894)*	166.1M	18.6 quarters	Q2 FY26 10-QJun 30, 2026
Expensify	65,760	33,866	8,433*	not reported	—	Q2 FY26 10-QJun 30, 2026
Telos	50,647	47,745	8,833*	74.7M	—	Q2 FY26 10-QJun 30, 2026
Eventbrite	299,921	73,509*	(60,825)*	100.4M	4.9 quarters	Q4 FY25 10-KDec 31, 2025
ReposiTrak	27,256	not reported	2,365*	18.2M	—	Q4 FY26 10-KJun 30, 2026
CS Disco	12,533	45,340	(3,044)*	65.7M	14.5 quarters	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.