DY · XBRL financial data
Dycom Industries financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DY's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Jan 27, 2024 | Jan 25, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,199 | 3,131 | 3,808 | 4,176 | 4,702 | 5,546 |
| General and administrative | 260 | 262 | 293 | 328 | 393 | 445 |
| Other income (expense) | 1 | 0 | (7) | (7) | (7) | (10) |
| Income tax expense (benefit) | 25 | 4 | 38 | 73 | 74 | 87 |
| Net income (loss) | 34 | 49 | 142 | 219 | 233 | 281 |
| Earnings per share, basic USD per share | 1.08 | 1.60 | 4.81 | 7.46 | 8.02 | 9.68 |
| Earnings per share, diluted USD per share | 1.07 | 1.57 | 4.74 | 7.37 | 7.92 | 9.56 |
| Weighted average shares, basic millions of shares | 32 | 30 | 30 | 29 | 29 | 29 |
| Weighted average shares, diluted millions of shares | 32 | 31 | 30 | 30 | 29 | 29 |
Balance sheet
CSVFiscal years (DY's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Jan 27, 2024 | Jan 25, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 12 | 311 | 224 | 101 | 93 | 709 |
| Accounts receivable | 858 | 896 | 1,067 | 1,243 | 1,374 | 1,697 |
| Inventory | 71 | 81 | 115 | 109 | 127 | 128 |
| Total current assets | 1,169 | 1,356 | 1,493 | 1,550 | 1,695 | 2,757 |
| Property and equipment, net | 274 | 295 | 368 | 445 | 542 | 575 |
| Right-of-use asset | 63 | 61 | 67 | 76 | 112 | 170 |
| Goodwill | 272 | 272 | 273 | 312 | 330 | 1,443 |
| Total assets | 1,944 | 2,118 | 2,313 | 2,517 | 2,945 | 5,979 |
| Accounts payable | 159 | 156 | 208 | 222 | 223 | 497 |
| Current portion of long-term debt | 82 | 18 | 18 | 18 | 10 | 4 |
| Total current liabilities | 448 | 382 | 470 | 506 | 587 | 1,007 |
| Long-term debt | 502 | 823 | 807 | 791 | 933 | 2,810 |
| Lease liability, non-current | 38 | 37 | 40 | 44 | 77 | 135 |
| Total liabilities | 1,133 | 1,360 | 1,444 | 1,462 | 1,706 | 4,120 |
| Retained earnings | 801 | 748 | 855 | 1,040 | 1,220 | 1,467 |
| Total stockholders' equity | 811 | 759 | 869 | 1,055 | 1,239 | 1,859 |
| Total liabilities and equity | 1,944 | 2,118 | 2,313 | 2,517 | 2,945 | 5,979 |
| Common shares outstanding (cover page) millions of shares | 31 | 30 | 29 | 29 | 29 | 30 |
Cash flows
CSVFiscal years (DY's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Jan 27, 2024 | Jan 25, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 34 | 49 | 142 | 219 | 233 | 281 |
| Stock-based compensation | 13 | 10 | 18 | 25 | 40 | 34 |
| Depreciation and amortization | 176 | 153 | 144 | 163 | 199 | 270 |
| Net cash from operating activities | 382 | 309 | 165 | 259 | 349 | 643 |
| Purchases of property and equipment | 58 | 157 | 201 | 218 | 250 | 241 |
| Net cash from investing activities | (45) | (152) | (184) | (306) | (395) | (1,836) |
| Share repurchases | 100 | 106 | 49 | 50 | 66 | 30 |
| Net cash from financing activities | (383) | 142 | (67) | (76) | 38 | 1,810 |
Compare with peers
SIC 1623 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1623 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dycom Industries | 340 | 2,006 | 104* | 30.2M | 10-QAug 1, 2026 |
| Mastec | 482 | 5,152 | 267* | 80.3M | 10-QSep 30, 2026 |
| Primoris Services | 204 | 1,952 | 140* | 52.5M | 10-QSep 30, 2026 |
| Myr Group | 26 | 1,259 | 46* | 15.6M | 10-QSep 30, 2026 |
| ITG | 2.5 | 405 | not reported | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
