DUOL · XBRL financial data

Duolingo financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (DUOL's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2513695317481,038
Cost of revenue6999142204288
Gross profit182270389544749
Research and development104150194235306
General and administrative79118132156182
Total operating expenses242335402482614
Operating income (loss)(60)(65)(13)63136
Income tax expense (benefit)01214(232)
Net income (loss)(60)(60)1689414
Earnings per share, basic USD per share(2.57)(1.51)0.392.049.05
Earnings per share, diluted USD per share(2.57)(1.51)0.351.888.57
Weighted average shares, basic millions of shares2339———
Weighted average shares, diluted millions of shares2339474748

Balance sheet

CSV

Fiscal years (DUOL's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents5546087487861,036
Accounts receivable334789129163
Prepaid and other current assets8771517
Total current assets6196978981,1021,437
Property and equipment, net813121936
Right-of-use asset2823194780
Goodwill0441135
Total assets6617479541,3021,992
Accounts payable81268
Accrued liabilities1322253646
Total current liabilities119182277422551
Lease liability, non-current2924215594
Total liabilities148205298477645
Retained earnings (accumulated deficit)(171)(230)(214)(126)288
Total stockholders' equity5135426568251,347
Total liabilities and equity6617479541,3021,992
Common shares outstanding (cover page) millions of shares17————

Cash flows

CSV

Fiscal years (DUOL's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(60)(60)1689414
Stock-based compensation417495110137
Depreciation and amortization3571114
Net cash from operating activities954154286388
Purchases of property and equipment4631218
Net cash from investing activities(6)(14)(14)(217)(108)
Share repurchases100——
Net cash from financing activities430152(30)(30)
Net change in cash4335414238251

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Duolingo1,24030989*not reported 10-QSep 30, 2026
Jack Henry & Associates12644*303*70.1M 10-KJun 30, 2026
Samsara29150874*not reported 10-QAug 1, 2026
Dynatrace2,07658041*286.9M 10-QSep 30, 2026
Paycom Software198531214*45.1M 10-QJun 30, 2026
Manhattan Associates19930669*58.1M 10-QSep 30, 2026
Docusign528876335*186.9M 10-QJul 31, 2026
Caci International2792,47516122.2M 10-QSep 30, 2026
Snap9591,5991761.7B 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.