DSGN · XBRL financial data

Design Therapeutics financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (DSGN's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue———00
Research and development24,77848,61357,06344,35059,129
General and administrative11,05318,98021,12718,03320,338
Total operating expenses35,83167,59378,19062,38379,467
Operating income (loss)(35,831)(67,593)(78,190)(62,383)(79,467)
Interest income——11,32812,7959,675
Other income (expense)2984,28511,328——
Income tax expense (benefit)———00
Net income (loss)(35,533)(63,308)(66,862)(49,588)(69,792)
Earnings per share, basic USD per share(0.77)(1.14)(1.19)(0.88)(1.22)
Earnings per share, diluted USD per share(0.77)(1.14)(1.19)(0.88)(1.22)
Weighted average shares, basic thousands of shares45,93655,70855,98556,58757,330
Weighted average shares, diluted thousands of shares45,93655,70855,98556,58757,330

Balance sheet

CSV

Fiscal years (DSGN's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents298,56926,50021,20022,56316,856
Marketable securities85,495303,887260,598222,914202,989
Prepaid and other current assets1,3714,7322,7862,5633,939
Total current assets385,435335,119284,584248,040223,784
Property and equipment, net1,5081,9471,6911,410981
Right-of-use asset3,6143,6122,9382,2161,438
Total assets390,557341,137289,643252,093226,203
Accounts payable1,6203,0251,9402,1862,312
Accrued liabilities3,6637,7517,6826,27610,743
Total current liabilities5,28310,7769,6228,46213,055
Lease liability, non-current3,1443,0512,3341,534645
Total liabilities8,42713,82711,9569,99613,700
Accumulated deficit(47,456)(110,764)(177,626)(227,214)(297,006)
Total stockholders' equity382,130327,310277,687242,097212,503
Total liabilities and equity390,557341,137289,643252,093226,203
Common shares outstanding (cover page) thousands of shares55,70055,94356,49456,76361,672

Cash flows

CSV

Fiscal years (DSGN's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(35,533)(63,308)(66,862)(49,588)(69,792)
Stock-based compensation4,68910,92513,08813,07214,549
Net cash from operating activities(29,377)(51,317)(58,560)(43,105)(54,358)
Purchases of property and equipment1,538918256340193
Net cash from investing activities(53,644)(220,987)52,53643,95522,913
Proceeds from issuing common stock———024,847
Net cash from financing activities379,21123572451325,738
Net change in cash296,190(272,069)(5,300)1,363(5,707)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Design Therapeutics15,252not reported(15,378)*64.0M13.2 quarters 10-QSep 30, 2026
Alector75,472162,866(24,154)*148.9M3.8 quarters 10-QSep 30, 2026
Protalix BioTherapeutics27,42019,896(10,400)*80.6M2.6 quarters 10-QJun 30, 2026
Fate Therapeutics43,9420(27,800)121.6M5.1 quarters 10-QSep 30, 2026
Caribou Biosciences26,0571,607(22,518)*108.0M3.9 quarters 10-QSep 30, 2026
Protara Therapeutics17,076not reported(15,389)*59.1M10.5 quarters 10-QJun 30, 2026
TuHURA Biosciences996not reported(8,634)*63.7M0.1 quarters 10-QJun 30, 2026
Enanta Pharmaceuticals33,41914,359(9,972)*29.1M21.2 quarters 10-QJun 30, 2026
Galectin Therapeutics13,269not reported(2,439)*100.8M5.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.