DPZ · XBRL financial data
Domino's Pizza financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DPZ's year ends in late December)
| In millions of dollars | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 | Dec 29, 2024 | Dec 28, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,117 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 |
| Cost of goods and services sold | 2,523 | 2,669 | 2,889 | 2,752 | 2,858 | 2,966 |
| Gross profit | 1,594 | 1,688 | 1,649 | 1,727 | 1,849 | 1,974 |
| General and administrative | 407 | 428 | 417 | 435 | 459 | 464 |
| Operating income (loss) | 726 | 780 | 768 | 820 | 879 | 954 |
| Interest income | 2 | 0 | 3 | 12 | 17 | 15 |
| Interest expense | 172 | 192 | 198 | 196 | 196 | 196 |
| Income tax expense (benefit) | 64 | 115 | 121 | 133 | 138 | 169 |
| Net income (loss) | 491 | 510 | 452 | 519 | 584 | 602 |
| Earnings per share, basic USD per share | 12.61 | 13.72 | 12.66 | 14.80 | 16.83 | 17.69 |
| Earnings per share, diluted USD per share | 12.39 | 13.54 | 12.53 | 14.66 | 16.69 | 17.57 |
| Weighted average shares, basic millions of shares | 39 | 37 | 36 | 35 | 35 | 34 |
| Weighted average shares, diluted millions of shares | 40 | 38 | 36 | 35 | 35 | 34 |
Balance sheet
CSVFiscal years (DPZ's year ends in late December)
| In millions of dollars | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 | Dec 29, 2024 | Dec 28, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 169 | 148 | 60 | 114 | 186 | 126 |
| Marketable securities, non-current | 13 | 15 | 13 | 17 | 21 | 25 |
| Accounts receivable | 245 | 255 | 257 | 283 | 309 | 316 |
| Inventory | 67 | 68 | 82 | 83 | 71 | 79 |
| Prepaid and other current assets | 24 | 27 | 37 | 30 | 40 | 40 |
| Total current assets | 869 | 861 | 791 | 817 | 905 | 894 |
| Property and equipment, net | 297 | 324 | 302 | 304 | 301 | 324 |
| Right-of-use asset | 228 | 211 | 219 | 207 | 210 | 219 |
| Goodwill | 15 | 15 | 12 | 12 | 12 | 11 |
| Total assets | 1,567 | 1,672 | 1,602 | 1,675 | 1,737 | 1,716 |
| Accounts payable | 94 | 92 | 90 | 106 | 86 | 135 |
| Current portion of long-term debt | — | — | — | — | 0 | 0 |
| Total current liabilities | 471 | 591 | 537 | 547 | 1,612 | 542 |
| Lease liability, non-current | 202 | 184 | 195 | 180 | 182 | 184 |
| Total liabilities | 4,868 | 5,881 | 5,791 | 5,745 | 5,699 | 5,618 |
| Accumulated deficit | (3,303) | (4,208) | (4,194) | (4,070) | (3,956) | (3,899) |
| Total stockholders' equity | (3,300) | (4,210) | (4,189) | (4,070) | (3,962) | (3,901) |
| Total liabilities and equity | 1,567 | 1,672 | 1,602 | 1,675 | 1,737 | 1,716 |
| Common shares outstanding (cover page) millions of shares | 39 | 36 | 35 | 35 | 34 | 34 |
Cash flows
CSVFiscal years (DPZ's year ends in late December)
| In millions of dollars | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 | Dec 29, 2024 | Dec 28, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 491 | 510 | 452 | 519 | 584 | 602 |
| Stock-based compensation | 24 | 29 | 29 | 38 | 43 | 45 |
| Net cash from operating activities | 593 | 654 | 475 | 591 | 625 | 792 |
| Purchases of property and equipment | 89 | 94 | 87 | 105 | 113 | 121 |
| Net cash from investing activities | (129) | (143) | (54) | (107) | (31) | (70) |
| Share repurchases | 305 | 1,321 | 294 | 269 | 330 | 358 |
| Dividends paid | 122 | 139 | 158 | 170 | 210 | 237 |
| Proceeds from long-term debt | 158 | 1,850 | 120 | 15 | 0 | 1,000 |
| Net cash from financing activities | (446) | (523) | (516) | (476) | (532) | (752) |
| Net change in cash | 18 | (12) | (95) | 8 | 59 | (28) |
Compare with peers
SIC 5140 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5140 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dominos Pizza | 229 | 1,186 | 168* | 32.9M | 10-QSep 6, 2026 |
| US Foods Holding | 56 | 10,532 | 431* | 216.3M | 10-QJun 27, 2026 |
| Performance Food Group | 36 | 18,018 | (89) | 157.8M | 10-QSep 26, 2026 |
| Sysco | 3,171 | 21,744 | 278 | 492.3M | 10-QSep 26, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
