DOGZ · XBRL financial data
Dogness (International) financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DOGZ's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 1,208 | 2,213 | 1,700 | 101 | — | — |
| Revenue from contracts with customers | 24,320 | 27,095 | 17,584 | 14,848 | 20,708 | 15,884 |
| Cost of revenue | 15,165 | 16,956 | 13,923 | 11,725 | 15,682 | 13,335 |
| Gross profit | 9,155 | 10,139 | 3,661 | 3,123 | 5,025 | 2,549 |
| Research and development | 541 | 917 | 931 | 610 | 1,115 | 957 |
| General and administrative | 4,941 | 6,743 | 9,801 | 7,838 | 9,167 | 6,525 |
| Total operating expenses | 7,297 | 10,065 | 13,225 | 10,654 | 11,820 | 31,358 |
| Operating income (loss) | 1,858 | 74 | (9,564) | (7,531) | (6,795) | (28,809) |
| Interest expense | 264 | 370 | 331 | 207 | (81) | (102) |
| Other income (expense) | 215 | 115 | — | — | — | — |
| Income tax expense (benefit) | 641 | (2,778) | (1,227) | (492) | (1,077) | (1,186) |
| Net income (loss) | 1,512 | 3,236 | (7,200) | (6,056) | (5,101) | (27,629) |
| Earnings per share, basic USD per share | 0.05 | 0.10 | (0.18) | (0.55) | (0.38) | (1.55) |
| Earnings per share, diluted USD per share | 0.05 | 0.10 | (0.18) | (0.55) | (0.38) | (1.55) |
| Weighted average shares, basic thousands of shares | 27,499 | 33,712 | 39,669 | 10,919 | 13,408 | 17,809 |
| Weighted average shares, diluted thousands of shares | 27,555 | 34,014 | 39,669 | 10,919 | 13,408 | 17,809 |
Balance sheet
CSVFiscal years (DOGZ's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,912 | 16,606 | 4,483 | 6,956 | 12,831 | 4,487 |
| Short-term investments | 550 | 52 | — | — | — | — |
| Accounts receivable | 2,883 | 2,744 | 2,765 | 2,852 | 1,314 | 1,672 |
| Inventory | 4,203 | 3,370 | 2,679 | 3,120 | 2,720 | 1,668 |
| Total current assets | 14,266 | 23,355 | 14,004 | 16,404 | 20,472 | 8,497 |
| Property and equipment, net | 69,876 | 68,448 | 61,687 | 61,303 | 58,260 | 58,311 |
| Right-of-use asset | 5,170 | 4,590 | 17,537 | 16,326 | 13,167 | 12,931 |
| Total assets | 93,845 | 100,797 | 97,871 | 99,201 | 116,847 | 94,122 |
| Accounts payable | 847 | 1,033 | 896 | 1,287 | — | — |
| Accrued liabilities | 11,738 | 1,083 | 1,026 | 1,452 | 1,483 | 1,463 |
| Current portion of long-term debt | 796 | 1,386 | 2,960 | — | — | — |
| Total current liabilities | 21,262 | 6,485 | 9,318 | 8,536 | 6,106 | 7,600 |
| Long-term debt | 6,558 | 4,934 | 1,596 | — | — | — |
| Lease liability, non-current | 1,123 | 901 | 10,613 | 10,938 | 10,952 | 11,044 |
| Total liabilities | 28,943 | 12,321 | 21,526 | 22,790 | 19,094 | 19,098 |
| Retained earnings (accumulated deficit) | 4,629 | 7,864 | 664 | (5,392) | (10,493) | (38,122) |
| Total stockholders' equity | 64,374 | 88,179 | 76,344 | 76,411 | 97,753 | 75,024 |
| Total liabilities and equity | 93,845 | 100,797 | 97,871 | 99,201 | 116,847 | 94,122 |
| Common shares outstanding (cover page) thousands of shares | 29,625 | 39,274 | 40,124 | 12,731 | 14,231 | — |
Cash flows
CSVFiscal years (DOGZ's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,512 | 3,236 | (7,200) | (6,056) | (5,101) | (27,629) |
| Stock-based compensation | 530 | 12 | 1,243 | 1,115 | 466 | — |
| Depreciation and amortization | 3,106 | 3,458 | 3,315 | 2,772 | 2,782 | 2,719 |
| Net cash from operating activities | 3,752 | 6,160 | (8,902) | 814 | 567 | (2,251) |
| Purchases of property and equipment | 778 | 15,259 | 1,521 | 3,525 | 1,020 | 5,644 |
| Net cash from investing activities | (11,246) | (14,741) | (1,455) | (3,445) | 878 | (5,639) |
| Proceeds from long-term debt | 7,550 | — | — | 2,630 | — | — |
| Repayments of long-term debt | 381 | 796 | 1,337 | 3,103 | 769 | 1,358 |
| Net cash from financing activities | 11,052 | 20,869 | (1,066) | 5,214 | 4,403 | (577) |
| Net change in cash | 3,669 | 11,670 | (12,123) | 2,473 | 5,875 | (7,997) |
Compare with peers
SIC 3990 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3990 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Dogness (International) | 4,487 | year only | year only | not reported | — | 20-FJun 30, 2026 |
| Amcor | 1,115,000 | 6,398,000* | 1,595,000* | 462.3M | — | 10-KJun 30, 2026 |
| Basanite | 0 | 1.5 | (109)* | 267.6M | — | 10-QSep 30, 2025 |
| Brady | 187,149 | 436,904* | 79,228* | not reported | — | 10-KJul 31, 2026 |
| Daktronics | 154,585 | 234,565 | 31,433 | 48.1M | — | 10-QAug 1, 2026 |
| DAIS | 20 | 713 | (32)* | 68.0M | 0.6 quarters | 10-QSep 30, 2023 |
| Fuxing China Group | 22,401 | year only | year only | 17.2M | — | 20-FMar 31, 2025 |
| Huachen AI Parking Management Technology Holding | 0.4 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Hillenbrand | 173,100 | 550,200 | not reported | 70.7M | — | 10-QDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.