AMCR · XBRL financial data
Amcor financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AMCR's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | †Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,443 | 3,251 | 3,411 | 3,535 | 3,353 | 3,241 | 3,333 | 5,082 | — | — | — | — |
| Revenue from contracts with customers | 3,443 | 3,251 | 3,411 | 3,535* | 3,353 | 3,241 | 3,333 | 5,082* | 5,745 | 5,449 | 5,914 | 6,398* |
| Cost of goods and services sold | 2,798 | 2,630 | 2,719 | 2,781* | 2,694 | 2,615 | 2,679 | 4,187* | 4,621 | 4,410 | 4,724 | 5,061* |
| Gross profit | 645 | 621 | 692 | 754 | 659 | 626 | 654 | 895 | 1,124 | 1,039 | 1,190 | 1,337* |
| Research and development | 27 | 28 | 25 | 26* | 28 | 27 | 27 | 38* | 46 | 38 | 44 | 42* |
| Selling, general and administrative | 302 | 299 | 330 | 329* | 315 | 295 | 303 | 292* | 435 | 440 | 488 | 568* |
| Other operating income (expense) | (18) | (28) | 0 | 11* | 2 | 26 | 21 | 4* | 26 | 32 | 6 | 102* |
| Operating income (loss) | 270 | 242 | 307 | 395* | 312 | 297 | 313 | 87* | 461 | 331 | 461 | 646* |
| Interest income | 10 | 11 | 10 | 7* | 11 | 9 | 10 | 19* | 15 | 15 | 17 | 19* |
| Interest expense | 85 | 89 | 89 | 85* | 86 | 81 | 85 | 144* | 168 | 169 | 170 | 169* |
| Other income (expense) | (1) | 1 | 2 | 1* | (1) | (1) | (1) | (9)* | 1 | 1 | 2 | (11)* |
| Income tax expense (benefit) | 39 | 28 | 40 | 56* | 43 | 58 | 40 | (6)* | 49 | 3 | 32 | 97* |
| Net income (loss) | 152 | 134 | 187 | 257 | 191 | 163 | 196 | (39) | 262 | 177 | 278 | 389* |
| Earnings per share, basic USD per share | 0.11 | 0.09 | 0.13 | 0.18 | 0.13 | 0.11 | 0.14 | (0.02) | 0.11 | 0.38 | 0.60 | — |
| Earnings per share, diluted USD per share | 0.11 | 0.09 | 0.13 | — | 0.13 | 0.11 | 0.14 | — | 0.11 | 0.38 | 0.60 | — |
| Weighted average shares, basic millions of shares | — | — | — | — | — | — | — | — | 10 | 2 | 2 | — |
| Weighted average shares, diluted millions of shares | 1,439 | 1,440 | 1,440 | 1,445* | 1,444 | 1,446 | 1,446 | — | 2,315 | 464 | 464 | — |
- † Share count changed about 1/5 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (AMCR's year ends in late June)
- † Share count changed about 1/5 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (AMCR's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | †Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 152 | 134 | 187 | 257 | 191 | 163 | 196 | (39) | 262 | 177 | 278 | 389* |
| Stock-based compensation | (5) | 11* | 14* | 12* | 5 | 13* | 12* | 44* | 10 | 22* | 21* | 30* |
| Depreciation and amortization | 149 | 146* | 153* | 147* | 141 | 126* | 132* | 323* | 364 | 373* | 377* | 365* |
| Net cash from operating activities | (135) | 363* | 150* | 943* | (269) | 428* | 117* | 1,114* | (133) | 503* | 186* | 1,595* |
| Net cash from investing activities | (142) | (114)* | (113)* | (107)* | (155) | 21* | (115)* | (1,853)* | (226) | (215)* | (155)* | 72* |
| Proceeds from issuing common stock | 0 | 0* | 0* | 0* | 13 | 1* | 1* | 0* | 0 | 0* | 6* | 0* |
| Share repurchases | 30 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — | 0* |
| Dividends paid | 176 | 185* | 181* | 180* | 180 | 186* | 184* | 295* | 294 | 300* | 300* | 301* |
| Proceeds from long-term debt | 0 | 0* | 0* | 1,024* | 3 | (1)* | 2,183* | (4)* | 1 | 1,727* | 1,495* | (9)* |
| Repayments of long-term debt | 17 | 4* | (3)* | (2)* | 2 | 0* | 1* | 503* | 2 | 11* | 1,526* | 1,354* |
| Net cash from financing activities | 141 | (332)* | (15)* | (651)* | 237 | (380)* | 1,591* | (538)* | 358 | (67)* | 528* | (2,162)* |
| Net change in cash | (165) | (94)* | 27* | 131* | (156) | 13* | 1,600* | (1,218)* | (2) | 232* | 530* | (472)* |
- † Share count changed about 1/5 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 3990 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3990 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3990) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Amcor | 1,115 | 6,398* | 1,595* | 462.3M | — | 10-KJun 30, 2026 |
| Bradyadded: same SIC | 187 | 437* | 79* | not reported | — | 10-KJul 31, 2026 |
| Hillenbrandadded: same SIC | 173 | 550 | not reported | 70.7M | — | 10-QDec 31, 2025 |
| Daktronicsadded: same SIC | 155 | 235 | 31 | 48.1M | — | 10-QAug 1, 2026 |
| Oil-Dri Corp of Americaadded: same SIC | 74 | 129* | 27* | not reported | — | 10-KJul 31, 2026 |
| VirTraadded: same SIC | 14 | 5.8 | (2.1)* | 11.3M | 6.7 quarters | 10-QJun 30, 2026 |
| Trans Luxadded: same SIC | 0.4 | 4.1* | (0.9)* | 13.5M | 0.4 quarters | 10-KDec 31, 2024 |
| Basaniteadded: same SIC | 0 | 0 | (0.1)* | 267.6M | — | 10-QSep 30, 2025 |
| DAISadded: same SIC | 0 | 0.7 | (0)* | 68.0M | 0.6 quarters | 10-QSep 30, 2023 |
Not investment advice. Not affiliated with the U.S. SEC.
