DOC · XBRL financial data
Healthpeak Properties financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DOC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,645 | 1,896 | 2,061 | 2,181 | 2,700 | 2,823 |
| Revenue from contracts with customers | 436 | 471 | 495 | 527 | 568 | 604 |
| Cost of goods and services sold | 783 | 773 | 863 | 902 | 1,075 | — |
| General and administrative | 93 | 98 | 131 | 95 | 97 | 90 |
| Total operating expenses | 783 | 773 | 863 | 902 | — | — |
| Interest expense | 218 | 158 | 173 | 200 | 280 | 305 |
| Other income (expense) | 235 | 6 | 326 | 7 | 59 | 0 |
| Income tax expense (benefit) | (9) | (3) | (4) | (10) | 4 | 9 |
| Net income (loss) | 414 | 506 | 500 | 306 | 243 | 71 |
| Earnings per share, basic USD per share | 0.77 | 0.93 | 0.92 | 0.56 | 0.36 | 0.10 |
| Earnings per share, diluted USD per share | 0.77 | 0.93 | 0.92 | 0.56 | 0.36 | 0.10 |
| Weighted average shares, basic millions of shares | 531 | 539 | 539 | 547 | 676 | 696 |
| Weighted average shares, diluted millions of shares | 531 | 539 | 539 | 547 | 676 | 696 |
Balance sheet
CSVFiscal years (DOC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 44 | 158 | 72 | 118 | 120 | 467 |
| Right-of-use asset | 192 | 234 | 237 | 240 | 424 | 412 |
| Goodwill | 18 | 18 | 18 | 18 | 69 | 69 |
| Total assets | 15,920 | 15,258 | 15,771 | 15,699 | 19,938 | 20,336 |
| Total liabilities | 8,576 | 8,111 | 8,483 | 8,774 | 10,881 | 12,034 |
| Total stockholders' equity | 6,788 | 6,515 | 6,655 | 6,350 | 8,401 | 7,500 |
| Total liabilities and equity | 15,920 | 15,258 | 15,771 | 15,699 | 19,938 | 20,336 |
| Common shares outstanding (cover page) millions of shares | 539 | 539 | 547 | 547 | 700 | 695 |
Cash flows
CSVFiscal years (DOC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 414 | 506 | 500 | 306 | 243 | 71 |
| Stock-based compensation | 17 | 18 | 26 | 14 | 16 | 14 |
| Net cash from operating activities | 758 | 795 | 900 | 956 | 1,070 | 1,252 |
| Net cash from investing activities | (1,008) | 531 | (876) | (577) | (114) | (1,035) |
| Proceeds from issuing equity | 1,069 | 5 | 308 | 0 | 0 | 1 |
| Share repurchases | 11 | 13 | 68 | 7 | 191 | 97 |
| Dividends paid | 787 | 650 | 648 | 657 | 795 | 849 |
| Net cash from financing activities | 246 | (1,289) | (117) | (337) | (941) | 136 |
| Net change in cash | (3) | 38 | (93) | 42 | 15 | 353 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Host Hotels & Resorts | 1,953 | 1,640 | 503* | 685.1M | 10-QJun 30, 2026 |
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| BXP | 494 | 896 | 446* | 159.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
