DCI · XBRL financial data
Donaldson Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DCI's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Cost of revenue | 1,882 | 2,239 | 2,270 | 2,312 | 2,405 | 2,540 |
| Gross profit | 972 | 1,067 | 1,161 | 1,274 | 1,286 | 1,346 |
| Research and development | 68 | 69 | 78 | 94 | 88 | 76 |
| Selling, general and administrative | 519 | 555 | 602 | 637 | 641 | 679 |
| Total operating expenses | 587 | 624 | 680 | 730 | 791 | 746 |
| Operating income (loss) | 385 | 444 | 480 | 544 | 495 | 600 |
| Interest expense | 13 | 15 | 19 | 21 | 24 | 36 |
| Other income (expense) | 9 | 10 | 8 | 13 | 21 | 22 |
| Income tax expense (benefit) | 94 | 106 | 110 | 121 | 125 | 132 |
| Net income (loss) | 287 | 333 | 359 | 414 | 367 | 454 |
| Earnings per share, basic USD per share | 2.27 | 2.69 | 2.95 | 3.43 | 3.09 | 3.92 |
| Earnings per share, diluted USD per share | 2.24 | 2.66 | 2.90 | 3.38 | 3.05 | 3.85 |
| Weighted average shares, basic millions of shares | 126 | 124 | 122 | 121 | 119 | 116 |
| Weighted average shares, diluted millions of shares | 128 | 125 | 124 | 123 | 120 | 118 |
Balance sheet
CSVFiscal years (DCI's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 223 | 193 | 187 | 233 | 180 | 250 |
| Accounts receivable | 553 | 617 | 600 | 630 | 662 | 758 |
| Inventory | 385 | 502 | 418 | 477 | 514 | 539 |
| Prepaid and other current assets | 84 | 94 | 81 | 99 | 106 | 123 |
| Total current assets | 1,244 | 1,407 | 1,286 | 1,438 | 1,462 | 1,670 |
| Property and equipment, net | 618 | 594 | 653 | 646 | 645 | 633 |
| Right-of-use asset | 51 | 45 | 59 | 60 | 61 | 52 |
| Goodwill | 323 | 346 | 481 | 478 | 494 | 1,087 |
| Total assets | 2,400 | 2,600 | 2,771 | 2,914 | 2,977 | 3,987 |
| Accounts payable | 294 | 339 | 305 | 379 | 369 | 379 |
| Total current liabilities | 607 | 630 | 756 | 783 | 757 | 804 |
| Lease liability, non-current | 34 | 29 | 42 | 41 | 38 | 33 |
| Total liabilities | 1,263 | 1,467 | 1,450 | 1,425 | 1,524 | 2,222 |
| Retained earnings | 1,608 | 1,830 | 2,088 | 2,378 | 2,610 | 2,920 |
| Total stockholders' equity | 1,137 | 1,133 | 1,321 | 1,489 | 1,454 | 1,764 |
| Total liabilities and equity | 2,400 | 2,600 | 2,771 | 2,914 | 2,977 | 3,987 |
| Common shares outstanding (cover page) millions of shares | 124 | 122 | 121 | 120 | 116 | 116 |
Cash flows
CSVFiscal years (DCI's year ends in late July)
| In millions of dollars | Jul 31, 2021 | Jul 31, 2022 | Jul 31, 2023 | Jul 31, 2024 | Jul 31, 2025 | Jul 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 287 | 333 | 359 | 414 | 367 | 454 |
| Stock-based compensation | 14 | 20 | 20 | 22 | 24 | 25 |
| Depreciation and amortization | 95 | 94 | 92 | 98 | 100 | 106 |
| Net cash from operating activities | 402 | 253 | 545 | 493 | 419 | 494 |
| Purchases of property and equipment | 59 | 86 | 119 | 86 | 79 | 67 |
| Net cash from investing activities | (58) | (154) | (327) | (87) | (150) | (880) |
| Share repurchases | 142 | 171 | 142 | 163 | 332 | 111 |
| Dividends paid | 107 | 110 | 114 | 123 | 132 | 141 |
| Proceeds from long-term debt | 8 | 289 | 189 | 120 | 388 | 859 |
| Repayments of long-term debt | 170 | 90 | 220 | 229 | 265 | 216 |
| Net cash from financing activities | (363) | (114) | (222) | (356) | (322) | 452 |
| Net change in cash | (14) | (30) | (6) | 46 | (52) | 70 |
Compare with peers
SIC 3564 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3564 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| DONALDSON | 250 | not reported | 200* | 115.9M | 10-KJul 31, 2026 |
| RBC Bearings | 89 | 525 | 106* | 31.7M | 10-QSep 26, 2026 |
| ITT | 591 | 1,473 | not reported | 89.4M | 10-QJul 4, 2026 |
| Nordson | 113 | 818 | 249* | 55.7M | 10-QJul 31, 2026 |
| Idex | 602 | 952 | 240* | 73.5M | 10-QSep 30, 2026 |
| Regal Rexnord | 450 | 1,588 | 220* | 66.6M | 10-QSep 30, 2026 |
| Zebra Technologies | 182 | 1,614 | 324* | 47.1M | 10-QOct 3, 2026 |
| ESAB | 189 | 825 | 73* | 62.2M | 10-QOct 2, 2026 |
| Zurn Elkay Water Solutions | 307 | 495 | 112* | 165.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
