CWK · XBRL financial data

Cushman & Wakefield financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CWK's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers7,8449,38910,1069,4949,44710,288
Selling, general and administrative1,1211,2271,2611,2631,2241,317
Operating income (loss)(53)497535206339453
Interest expense164180193281230216
Other income (expense)321(89)(13)2946
Income tax expense (benefit)449014254526
Net income (loss)(221)250196(35)13188
Earnings per share, basic USD per share(1.00)1.120.87(0.16)0.570.38
Earnings per share, diluted USD per share(1.00)1.100.86(0.16)0.560.38
Weighted average shares, basic millions of shares221223225227229231
Weighted average shares, diluted millions of shares221227228227233235

Balance sheet

CSV

Fiscal years (CWK's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,075771645768793784
Prepaid and other current assets223265246189181190
Total current assets2,8912,8302,7672,8032,6902,843
Property and equipment, net236195173164136133
Right-of-use asset438414358339290277
Goodwill2,0982,0822,0662,0811,9982,058
Total assets7,3387,8907,9497,7747,5497,677
Current portion of long-term debt37384414496120
Total current liabilities2,0662,4352,3902,3972,3302,592
Long-term debt3,2363,2213,2123,0972,9402,625
Lease liability, non-current406395335320270247
Total liabilities6,2426,4426,2876,0965,7945,721
Accumulated deficit(1,528)(1,278)(1,082)(1,117)(986)(898)
Total stockholders' equity1,0951,4481,6611,6771,7551,955
Total liabilities and equity7,3387,8907,9497,7747,5497,677
Common shares outstanding (cover page) millions of shares222225226227230232

Cash flows

CSV

Fiscal years (CWK's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(221)250196(35)13188
Stock-based compensation425840543658
Depreciation and amortization264172147146122104
Net cash from operating activities(38)55049152208340
Purchases of property and equipment415451514147
Net cash from investing activities(258)(750)(121)4981(21)
Proceeds from issuing common stock00————
Proceeds from long-term debt—002,40000
Repayments of long-term debt2027272,405200300
Net cash from financing activities572(66)(79)(121)(253)(351)
Net change in cash276(266)(151)———

Compare with peers

SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Cushman & Wakefield4892,808not reported234.8M— 10-QSep 30, 2026
Curbline Properties1237142*121.4M— 10-QSep 30, 2026
Urban Edge Properties63120not reported126.3M— 10-QSep 30, 2026
Innovative Industrial Properties1426549*27.6M— 10-QSep 30, 2026
Getty Realty8.86331*67.1M— 10-QSep 30, 2026
Ellington Financial247not reported(19)*128.9M12.9 quarters 10-QJun 30, 2026
Millrose Properties65211875*not reported— 10-QSep 30, 2026
Hudson Pacific Properties81188not reported54.3M— 10-QJun 30, 2026
Terreno Realty8813281*110.3M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.