CWK · XBRL financial data
Cushman & Wakefield financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CWK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,844 | 9,389 | 10,106 | 9,494 | 9,447 | 10,288 |
| Selling, general and administrative | 1,121 | 1,227 | 1,261 | 1,263 | 1,224 | 1,317 |
| Operating income (loss) | (53) | 497 | 535 | 206 | 339 | 453 |
| Interest expense | 164 | 180 | 193 | 281 | 230 | 216 |
| Other income (expense) | 32 | 1 | (89) | (13) | 29 | 46 |
| Income tax expense (benefit) | 44 | 90 | 142 | 5 | 45 | 26 |
| Net income (loss) | (221) | 250 | 196 | (35) | 131 | 88 |
| Earnings per share, basic USD per share | (1.00) | 1.12 | 0.87 | (0.16) | 0.57 | 0.38 |
| Earnings per share, diluted USD per share | (1.00) | 1.10 | 0.86 | (0.16) | 0.56 | 0.38 |
| Weighted average shares, basic millions of shares | 221 | 223 | 225 | 227 | 229 | 231 |
| Weighted average shares, diluted millions of shares | 221 | 227 | 228 | 227 | 233 | 235 |
Balance sheet
CSVFiscal years (CWK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,075 | 771 | 645 | 768 | 793 | 784 |
| Prepaid and other current assets | 223 | 265 | 246 | 189 | 181 | 190 |
| Total current assets | 2,891 | 2,830 | 2,767 | 2,803 | 2,690 | 2,843 |
| Property and equipment, net | 236 | 195 | 173 | 164 | 136 | 133 |
| Right-of-use asset | 438 | 414 | 358 | 339 | 290 | 277 |
| Goodwill | 2,098 | 2,082 | 2,066 | 2,081 | 1,998 | 2,058 |
| Total assets | 7,338 | 7,890 | 7,949 | 7,774 | 7,549 | 7,677 |
| Current portion of long-term debt | 37 | 38 | 44 | 144 | 96 | 120 |
| Total current liabilities | 2,066 | 2,435 | 2,390 | 2,397 | 2,330 | 2,592 |
| Long-term debt | 3,236 | 3,221 | 3,212 | 3,097 | 2,940 | 2,625 |
| Lease liability, non-current | 406 | 395 | 335 | 320 | 270 | 247 |
| Total liabilities | 6,242 | 6,442 | 6,287 | 6,096 | 5,794 | 5,721 |
| Accumulated deficit | (1,528) | (1,278) | (1,082) | (1,117) | (986) | (898) |
| Total stockholders' equity | 1,095 | 1,448 | 1,661 | 1,677 | 1,755 | 1,955 |
| Total liabilities and equity | 7,338 | 7,890 | 7,949 | 7,774 | 7,549 | 7,677 |
| Common shares outstanding (cover page) millions of shares | 222 | 225 | 226 | 227 | 230 | 232 |
Cash flows
CSVFiscal years (CWK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (221) | 250 | 196 | (35) | 131 | 88 |
| Stock-based compensation | 42 | 58 | 40 | 54 | 36 | 58 |
| Depreciation and amortization | 264 | 172 | 147 | 146 | 122 | 104 |
| Net cash from operating activities | (38) | 550 | 49 | 152 | 208 | 340 |
| Purchases of property and equipment | 41 | 54 | 51 | 51 | 41 | 47 |
| Net cash from investing activities | (258) | (750) | (121) | 49 | 81 | (21) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Proceeds from long-term debt | — | 0 | 0 | 2,400 | 0 | 0 |
| Repayments of long-term debt | 20 | 27 | 27 | 2,405 | 200 | 300 |
| Net cash from financing activities | 572 | (66) | (79) | (121) | (253) | (351) |
| Net change in cash | 276 | (266) | (151) | — | — | — |
Compare with peers
SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cushman & Wakefield | 489 | 2,808 | not reported | 234.8M | — | 10-QSep 30, 2026 |
| Curbline Properties | 123 | 71 | 42* | 121.4M | — | 10-QSep 30, 2026 |
| Urban Edge Properties | 63 | 120 | not reported | 126.3M | — | 10-QSep 30, 2026 |
| Innovative Industrial Properties | 142 | 65 | 49* | 27.6M | — | 10-QSep 30, 2026 |
| Getty Realty | 8.8 | 63 | 31* | 67.1M | — | 10-QSep 30, 2026 |
| Ellington Financial | 247 | not reported | (19)* | 128.9M | 12.9 quarters | 10-QJun 30, 2026 |
| Millrose Properties | 65 | 211 | 875* | not reported | — | 10-QSep 30, 2026 |
| Hudson Pacific Properties | 81 | 188 | not reported | 54.3M | — | 10-QJun 30, 2026 |
| Terreno Realty | 88 | 132 | 81* | 110.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
