CVEO · XBRL financial data
Civeo financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CVEO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 171* | 166 | 189 | 176 | 151* | 144 | 163 | 170 | 162* | 173 | 180 | 193 |
| Cost of goods and services sold | year only | 130 | 141 | 139 | 123* | 115 | 122 | 127 | 125* | 133 | 139 | 147 |
| Gross profit | year only | 36 | 48 | 38 | 28* | 29 | 41 | 44 | 37* | 40 | 41 | 46 |
| Selling, general and administrative | 20* | 19 | 17 | 20 | 18* | 18 | 20 | 18 | 19* | 20 | 20 | 19 |
| Other operating income (expense) | (0)* | (0) | (0) | (1) | (6)* | (1) | (0) | 1 | 0* | 0 | 0 | 1 |
| Operating income (loss) | 17* | (2) | 13 | 0 | (10)* | (6) | 3 | 7 | (0)* | 3 | 5 | 13 |
| Interest income | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Interest expense | 3* | 2 | 2 | 2 | 2* | 2 | 3 | 3 | 4* | 4 | 4 | 4 |
| Other income (expense) | 16* | 0 | 0 | 0 | (8)* | 0 | 0 | 0 | 0* | (0) | 0 | (0) |
| Income tax expense (benefit) | 8* | 2 | 4 | 4 | 3* | 3 | 4 | 4 | 3* | 3 | 4 | 4 |
| Net income (loss) | 23* | (5) | 8 | (5) | (15)* | (10) | (3) | (0) | (6)* | (4) | (3) | 5 |
| Earnings per share, basic USD per share | 1.57* | (0.35) | 0.57 | (0.36) | (1.10)* | (0.72) | (0.25) | (0.04) | (0.56)* | (0.34) | (0.23) | 0.50 |
| Earnings per share, diluted USD per share | 1.53* | (0.35) | 0.56 | (0.36) | — | (0.72) | (0.25) | (0.04) | (0.56)* | (0.34) | (0.23) | 0.50 |
| Weighted average shares, basic millions of shares | 15* | 15 | 15 | 14 | 14* | 14 | 13 | 12 | 11* | 11 | 11 | 10 |
| Weighted average shares, diluted millions of shares | 15* | 15 | 15 | 14 | 14* | 14 | 13 | 12 | 11* | 11 | 11 | 10 |
Balance sheet
CSVFiscal quarters (CVEO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 17 | 7 | 18 | 5 | 28 | 15 | 12 | 14 | 17 | 21 | 24 |
| Accounts receivable | 143 | 131 | 124 | 107 | 89 | 94 | 104 | 105 | 90 | 107 | 109 | 123 |
| Inventory | 7 | 7 | 8 | 9 | 8 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Total current assets | 175 | 169 | 152 | 146 | 110 | 134 | 139 | 140 | 131 | 153 | 162 | 179 |
| Property and equipment, net | 271 | 246 | 237 | 234 | 205 | 196 | 265 | 251 | 245 | 235 | 223 | 215 |
| Right-of-use asset | 12 | 13 | 12 | 11 | 9 | 13 | 15 | 13 | 14 | 18 | 17 | 15 |
| Goodwill | 8 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Total assets | 548 | 513 | 483 | 478 | 405 | 424 | 509 | 491 | 477 | 492 | 488 | 494 |
| Accounts payable | 59 | 49 | 47 | 48 | 40 | 39 | 45 | 44 | 44 | 45 | 42 | 55 |
| Accrued liabilities | 41 | 26 | 32 | 36 | 35 | 26 | 39 | 34 | 31 | 26 | 32 | 37 |
| Current portion of long-term debt | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 114 | 93 | 98 | 107 | 93 | 81 | 92 | 86 | 85 | 81 | 86 | 105 |
| Long-term debt | 66 | 79 | 47 | 50 | 43 | 87 | 169 | 188 | 183 | 212 | 209 | 213 |
| Lease liability, non-current | 9 | 9 | 9 | 8 | 7 | 10 | 11 | 10 | 11 | 14 | 13 | 12 |
| Total liabilities | 225 | 213 | 184 | 194 | 168 | 203 | 299 | 309 | 303 | 331 | 328 | 349 |
| Accumulated deficit | (919) | (931) | (933) | (957) | (981) | (997) | (1,020) | (1,047) | (1,059) | (1,077) | (1,080) | (1,097) |
| Total stockholders' equity | 320 | 297 | 297 | 282 | 236 | 221 | 209 | 183 | 174 | 161 | 159 | 144 |
| Total liabilities and equity | 548 | 513 | 483 | 478 | 405 | 424 | 509 | 491 | 477 | 492 | 488 | 494 |
| Common shares outstanding (cover page) millions of shares | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 12 | 11 | 11 | 10 | 10 |
Cash flows
CSVFiscal quarters (CVEO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 23* | (5) | 8 | (5) | (15)* | (10) | (3) | (0) | (6)* | (4) | (3) | 5 |
| Depreciation and amortization | 16* | 17 | 17 | 17 | 17* | 16 | 18 | 20 | 19* | 17 | 16 | 16 |
| Net cash from operating activities | 40* | 6 | 32* | 36* | 9* | (8) | (2)* | 14* | 19* | (10) | 12* | 26* |
| Purchases of property and equipment | 10* | 6 | 5* | 7* | 8* | 5 | 4* | 6* | 5* | 4 | 4* | 5* |
| Net cash from investing activities | (0)* | 1 | (1)* | (7)* | (7)* | (5) | (69)* | (12)* | (4)* | (4) | (3)* | (4)* |
| Share repurchases | 2* | 3 | 7* | 14* | 6* | 3 | 19* | 26* | 5* | 14 | 0* | 22* |
| Dividends paid | 4* | 4 | 4* | 4* | 3* | 3 | 0* | 0* | 0* | 0 | 0* | 0* |
| Repayments of long-term debt | 8* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — | — |
| Net cash from financing activities | (45)* | 7 | (41)* | (14)* | (17)* | 37 | 56* | (5)* | (13)* | 16 | (4)* | (19)* |
| Net change in cash | (4)* | 13 | (9)* | 10* | (13)* | 23 | (14)* | (3)* | 2* | 2 | 4* | 4* |
Compare with peers
SIC 7000 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 7000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (7000) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Civeo | 24 | 193 | 26* | 10.3M | — | 10-QSep 30, 2026 |
| Target Hospitality | 6.1 | 85 | 104* | 99.6M | — | 10-QJun 30, 2026 |
| Sonder Holdings | 27 | 147 | (20)* | 13.3M | 1.4 quarters | 10-QJun 30, 2025 |
| Hilton Grand Vacationsadded: same SIC | 227 | 1,808 | 87* | 75.8M | — | 10-QSep 30, 2026 |
| ModuLinkadded: same SIC | 0.1 | 0.4 | (0.3)* | 4.0B | 0.4 quarters | 10-Q/AJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.