CUBE · XBRL financial data
CubeSmart financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CUBE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 679 | 823 | 1,010 | 1,050 | 1,066 | 1,123 |
| Cost of revenue | 224 | 252 | 293 | 295 | 318 | 351 |
| General and administrative | 41 | 48 | 55 | 57 | 60 | 65 |
| Other income (expense) | (0) | (11) | (10) | 6 | 1 | 3 |
| Earnings per share, basic USD per share | 0.85 | 1.10 | 1.29 | 1.82 | 1.73 | 1.46 |
| Earnings per share, diluted USD per share | 0.85 | 1.09 | 1.29 | 1.82 | 1.72 | 1.46 |
| Weighted average shares, basic millions of shares | 194 | 204 | 225 | 225 | 226 | 229 |
| Weighted average shares, diluted millions of shares | 195 | 205 | 226 | 226 | 227 | 229 |
Balance sheet
CSVFiscal years (CUBE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 11 | 6 | 7 | 72 | 6 |
| Right-of-use asset | 55 | 55 | 49 | 50 | 49 | 48 |
| Total assets | 4,778 | 6,548 | 6,326 | 6,225 | 6,394 | 6,643 |
| Total liabilities | 2,688 | 3,550 | 3,428 | 3,344 | 3,440 | 3,861 |
| Accumulated deficit | (975) | (1,218) | (1,301) | (1,345) | (1,416) | (1,585) |
| Total stockholders' equity | 1,832 | 2,872 | 2,826 | 2,799 | 2,872 | 2,719 |
| Total liabilities and equity | 4,778 | 6,548 | 6,326 | 6,225 | 6,394 | 6,643 |
| Common shares outstanding (cover page) millions of shares | 200 | 224 | 225 | 225 | 228 | 227 |
Cash flows
CSVFiscal years (CUBE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 7 | 8 | 9 | 10 | 11 | 12 |
| Depreciation and amortization | 157 | 232 | 311 | 201 | 210 | 263 |
| Net cash from operating activities | 351 | 449 | 591 | 611 | 631 | 609 |
| Purchases of property and equipment | — | — | — | — | 42 | — |
| Net cash from investing activities | (511) | (1,853) | (49) | (94) | (174) | (571) |
| Proceeds from issuing common stock | 121 | 966 | 5 | (0) | 118 | (0) |
| Share repurchases | — | — | — | — | — | 32 |
| Dividends paid | 256 | 274 | 387 | 442 | 462 | 476 |
| Net cash from financing activities | 108 | 1,411 | (547) | (518) | (388) | (105) |
| Net change in cash | (52) | 7 | (4) | (1) | 69 | (67) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
| Potlatchdeltic | 89 | 314 | 66* | 77.3M | 10-QSep 30, 2025 |
| Host Hotels & Resorts | 1,953 | 1,640 | 503* | 685.1M | 10-QJun 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| BXP | 494 | 896 | 446* | 159.7M | 10-QJun 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| Omega Healthcare Investors | 196 | 31 | 191* | 304.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
