CRCE · XBRL financial data
Circle Energy financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CRCE's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | 16 | 16* | 24 | 12 | 15 | 13* | 24 | 20 | 17 | 12* | 34 | 11 |
| Total operating expenses | 16 | 16* | 24 | 12 | 15 | 13* | 24 | 20 | 17 | 12* | 34 | 11 |
| Operating income (loss) | (16) | (16) | (24) | (12) | (15) | (13) | (24) | (20) | (17) | (12) | (34) | (11) |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (16) | (16) | (24) | (12) | (15) | (13) | (24) | (20) | (17) | (12) | (34) | (11) |
Balance sheet
CSVFiscal quarters (CRCE's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 290 | 261 | 252 | 227 | 218 | 192 | 184 | 160 | 144 | 111 | 109 | 79 |
| Prepaid and other current assets | 4 | 15 | 10 | 10 | 3 | 14 | 10 | 7 | 3 | 15 | 11 | 7 |
| Total current assets | 295 | 276 | 262 | 237 | 220 | 206 | 195 | 166 | 147 | 126 | 119 | 86 |
| Property and equipment, net | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 40 | 40 | 40 | 40 | 40 |
| Total assets | 329 | 310 | 297 | 271 | 255 | 241 | 229 | 206 | 186 | 165 | 159 | 126 |
| Total current liabilities | 11 | 8 | 18 | 5 | 4 | 2 | 15 | 12 | 9 | 1 | 28 | 6 |
| Total liabilities | 11 | 8 | 18 | 5 | 4 | 2 | 15 | 12 | 9 | 1 | 28 | 6 |
| Accumulated deficit | (128) | (145) | (169) | (181) | (196) | (209) | (233) | (253) | (270) | (282) | (317) | (327) |
| Total stockholders' equity | 319 | 302 | 278 | 266 | 251 | 238 | 214 | 194 | 177 | 165 | 130 | 120 |
| Total liabilities and equity | 329 | 310 | 297 | 271 | 255 | 241 | 229 | 206 | 186 | 165 | 159 | 126 |
| Common shares outstanding (cover page) thousands of shares | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 | 1,530 |
Cash flows
CSVFiscal quarters (CRCE's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (16) | (16) | (24) | (12) | (15) | (13) | (24) | (20) | (17) | (12) | (34) | (11) |
| Net cash from operating activities | (9)* | (29)* | (9) | (25)* | (9)* | (26)* | (8) | (19)* | (16)* | (33)* | (3) | (29)* |
| Net cash from investing activities | 0* | 0* | 0 | 0* | 0* | 0* | 0 | (5)* | 0* | 0* | 0 | 0* |
| Proceeds from issuing equity | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from financing activities | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Circle Energy | 79 | 0 | (29)* | 1.5M | 2.7 quarters | 10-QJun 30, 2026 |
| Royale Energy | 2,833 | 680 | 879* | 96.6M | — | 10-QJun 30, 2026 |
| Spindletop Oil & Gas | 5,127 | 1,944 | 343* | 6.6M | — | 10-QJun 30, 2026 |
| Spirits Time International | 2.4 | 0* | (9.8)* | 7.5M | 0.2 quarters | 10-KDec 31, 2024 |
| Rivulet Entertainment | 42 | not reported | 938 | 111.2M | — | 10-QSep 30, 2025 |
| Norris Industries | 135 | 85 | (99)* | 108.2M | 0.9 quarters | 10-QAug 31, 2026 |
| Altex Industries | 2,474 | 6 | (53)* | 11.2M | 46.7 quarters | 10-QJun 30, 2026 |
| Groove Botanicals | 1.5 | not reported | (14) | 59.6M | 0.1 quarters | 10-QJun 30, 2026 |
| Blue Dolphin Energy | 30,715 | 144,255 | 38,202* | 14.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.