COTY · XBRL financial data

Coty financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (COTY's year ends in late June)

In millions of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Revenue from contracts with customers	4,630	5,304	5,554	6,118	5,893	5,807
Cost of goods and services sold	1,862	1,935	2,007	2,179	2,072	2,155
Gross profit	2,768	3,369	3,547	3,939	3,821	3,652
Research and development	97	97	105	127	123	121
Selling, general and administrative	2,363	2,881	2,818	3,162	3,103	3,108
Operating income (loss)	(49)	241	544	547	241	(82)
Interest expense	232	241	261	252	227	184
Other income (expense)	44	410	419	(90)	(372)	(374)
Income tax expense (benefit)	(172)	165	182	95	5	(20)
Net income (loss)	(201)	260	508	89	(368)	(605)
Earnings per share, basic USD per share	(0.40)	0.08	0.58	0.09	(0.44)	(0.70)
Earnings per share, diluted USD per share	(0.40)	0.08	0.57	0.09	(0.44)	(0.70)
Weighted average shares, basic millions of shares	765	821	849	874	871	877
Weighted average shares, diluted millions of shares	765	834	887	883	871	877

Fiscal years (COTY's year ends in late June)

In millions of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Cash and cash equivalents	254	233	247	301	257	176
Accounts receivable	348	365	361	442	526	526
Inventory	651	662	853	764	795	839
Prepaid and other current assets	474	392	554	437	362	364
Total current assets	1,783	1,682	2,052	1,964	1,953	1,918
Property and equipment, net	918	716	713	719	709	650
Right-of-use asset	319	321	287	255	266	227
Goodwill	4,118	3,915	3,988	3,906	4,062	3,810
Total assets	13,691	12,116	12,662	12,083	11,908	10,200
Accounts payable	1,166	1,268	1,445	1,406	—	—
Accrued liabilities	1,096	1,097	1,042	1,067	514	466
Total current liabilities	2,415	2,566	2,737	2,602	2,538	2,541
Long-term debt	5,401	4,409	4,178	3,842	3,956	3,033
Lease liability, non-current	269	282	248	219	222	183
Total liabilities	9,509	8,558	8,428	7,835	7,952	6,821
Accumulated deficit	(5,756)	(5,496)	(4,988)	(4,899)	(5,266)	(5,878)
Total stockholders' equity	2,861	3,155	3,811	3,827	3,543	2,990
Total liabilities and equity	13,691	12,116	12,662	12,083	11,908	10,200
Common shares outstanding (cover page) millions of shares	766	839	853	868	872	881

Fiscal years (COTY's year ends in late June)

In millions of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Net income (loss)	(201)	260	508	89	(368)	(605)
Stock-based compensation	30	196	136	89	50	46
Depreciation and amortization	585	516	427	421	420	482
Net cash from operating activities	319	727	626	615	493	538
Net cash from investing activities	2,442	270	(118)	(226)	(128)	539
Proceeds from issuing common stock	0	0	1	14	—	—
Share repurchases	0	—	—	—	—	—
Net cash from financing activities	(2,795)	(1,034)	(469)	(337)	(427)	(1,161)
Net change in cash	(42)	(47)	20	37	(50)	(82)

SIC 2844 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2844 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Coty	176	1,269*	116*	880.7M	Q4 FY26 10-KJun 30, 2026
Stepan	114	684	8.4*	22.7M	Q2 FY26 10-QJun 30, 2026
Edgewell Personal Care	397	570	119*	46.1M	Q3 FY26 10-QJun 30, 2026
Interparfums	not reported	341	46*	32.0M	Q2 FY26 10-QJun 30, 2026
e.l.f. Beauty	344	479	112	59.0M	Q1 FY27 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.