CODX · XBRL financial data
Co-Diagnostics financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CODX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 74,553 | 97,886 | 34,218 | 6,812 | 3,915 | 622 |
| Cost of revenue | 16,591 | 11,575 | 5,481 | 4,185 | 999 | 222 |
| Gross profit | 57,961 | 86,311 | 28,737 | 2,627 | 2,916 | 400 |
| Research and development | 3,185 | 14,962 | 17,438 | 22,963 | 20,980 | 19,137 |
| General and administrative | 8,279 | 11,551 | 14,263 | 14,279 | 16,157 | 9,058 |
| Total operating expenses | 16,268 | 40,246 | 55,717 | 45,333 | 42,997 | 50,565 |
| Operating income (loss) | 41,694 | 46,065 | (26,980) | (42,706) | (40,081) | (50,165) |
| Income tax expense (benefit) | 91 | 8,977 | (4,609) | (2,778) | 57 | (1,616) |
| Net income (loss) | 42,479 | 36,659 | (14,238) | (35,333) | (37,639) | (46,896) |
| Earnings per share, basic USD per share | 1.59 | 1.27 | (0.45) | (1.20) | (1.24) | (35.25) |
| Earnings per share, diluted USD per share | 1.52 | 1.23 | (0.45) | (1.20) | (1.24) | (35.25) |
| Weighted average shares, basic thousands of shares | 26,720 | 28,875 | 31,479 | 29,347 | 30,335 | 1,330 |
| Weighted average shares, diluted thousands of shares | 28,000 | 29,904 | 31,479 | 29,347 | 30,335 | 1,330 |
Balance sheet
CSVFiscal years (CODX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 42,977 | 88,607 | 22,974 | 14,917 | 2,937 | 11,885 |
| Marketable securities | 4,335 | 1,255 | 58,289 | 43,632 | 26,811 | — |
| Accounts receivable | 12,137 | 20,839 | 3,454 | 304 | 133 | 190 |
| Inventory | 7,995 | 2,004 | 5,310 | 1,665 | 1,073 | 992 |
| Prepaid and other current assets | — | 2,338 | 761 | 1,597 | 1,339 | 582 |
| Total current assets | 68,360 | 115,119 | 92,734 | 62,141 | 32,292 | 13,693 |
| Property and equipment, net | 950 | 1,933 | 2,539 | 3,036 | 2,761 | 2,272 |
| Right-of-use asset | — | — | 372 | 2,967 | 2,115 | 1,207 |
| Goodwill | — | 14,707 | — | — | — | — |
| Total assets | 71,237 | 160,034 | 123,086 | 95,321 | 64,000 | 24,743 |
| Accounts payable | 598 | 608 | 952 | 1,482 | 3,294 | 1,878 |
| Accrued liabilities | 3,487 | 3,860 | 934 | 2,173 | 2,562 | 865 |
| Total current liabilities | 4,511 | 12,598 | 3,873 | 5,748 | 7,316 | 3,540 |
| Lease liability, non-current | — | — | 51 | 2,152 | 1,237 | 574 |
| Total liabilities | 4,541 | 25,559 | 8,566 | 9,307 | 9,688 | 4,114 |
| Retained earnings (accumulated deficit) | 17,511 | 54,169 | 39,931 | 4,598 | (33,041) | (80,374) |
| Total stockholders' equity | 66,697 | 134,475 | 114,520 | 86,014 | 54,312 | 20,629 |
| Total liabilities and equity | 71,237 | 160,034 | 123,086 | 95,321 | 64,000 | 24,743 |
| Common shares outstanding (cover page) thousands of shares | 28,666 | 33,965 | 30,923 | 31,260 | 33,573 | 3,602 |
Cash flows
CSVFiscal years (CODX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 42,479 | 36,659 | (14,238) | (35,333) | (37,639) | (46,896) |
| Stock-based compensation | 2,738 | 5,509 | 7,543 | 8,337 | 5,435 | 2,248 |
| Depreciation and amortization | 139 | 335 | 1,283 | 1,230 | 1,377 | — |
| Net cash from operating activities | 28,165 | 41,081 | 6,569 | (22,082) | (29,155) | (29,137) |
| Purchases of property and equipment | 774 | 669 | 1,428 | 1,365 | 748 | 700 |
| Net cash from investing activities | (5,824) | 4,099 | (58,168) | 15,389 | 17,071 | 26,273 |
| Proceeds from issuing common stock | 19,470 | 450 | 178 | — | — | — |
| Share repurchases | — | — | 14,212 | 1,364 | — | — |
| Net cash from financing activities | 19,743 | 450 | (14,034) | (1,364) | 104 | 11,812 |
| Net change in cash | 42,084 | 45,631 | (65,633) | (8,057) | (11,980) | 8,948 |
Compare with peers
SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Co-Diagnostics | 3,650 | 166 | (7,153)* | 6.3M | 0.5 quarters | 10-QJun 30, 2026 |
| Lifeward | 9,448 | 6,623 | (6,005)* | 2.8M | 1.6 quarters | 10-QJun 30, 2026 |
| Mountain Crest Acquisition Corp. V | 18 | not reported | (79)* | 2.9M | 0.2 quarters | 10-QJun 30, 2026 |
| Guided Therapeutics | 12 | 0 | (319)* | 96.5M | 0.0 quarters | 10-QJun 30, 2026 |
| Medinotec | 2,584 | 3,201 | 108* | 11.8M | — | 10-QAug 31, 2026 |
| Nexgel | 1,706 | 3,686 | (2,197)* | 9.7M | 0.8 quarters | 10-QJun 30, 2026 |
| Lyra Therapeutics | 15,893 | 7* | (6,066)* | 1.8M | 2.6 quarters | 10-KDec 31, 2025 |
| Intelligent Bio Solutions | 3,992 | 1,146* | (3,182)* | 3.0M | 1.3 quarters | 10-KJun 30, 2026 |
| PAVmed | 3,784 | 33 | (2,663)* | 8.0M | 1.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.