CODX · XBRL financial data

Co-Diagnostics financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CODX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers74,55397,88634,2186,8123,915622
Cost of revenue16,59111,5755,4814,185999222
Gross profit57,96186,31128,7372,6272,916400
Research and development3,18514,96217,43822,96320,98019,137
General and administrative8,27911,55114,26314,27916,1579,058
Total operating expenses16,26840,24655,71745,33342,99750,565
Operating income (loss)41,69446,065(26,980)(42,706)(40,081)(50,165)
Income tax expense (benefit)918,977(4,609)(2,778)57(1,616)
Net income (loss)42,47936,659(14,238)(35,333)(37,639)(46,896)
Earnings per share, basic USD per share1.591.27(0.45)(1.20)(1.24)(35.25)
Earnings per share, diluted USD per share1.521.23(0.45)(1.20)(1.24)(35.25)
Weighted average shares, basic thousands of shares26,72028,87531,47929,34730,3351,330
Weighted average shares, diluted thousands of shares28,00029,90431,47929,34730,3351,330

Balance sheet

CSV

Fiscal years (CODX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents42,97788,60722,97414,9172,93711,885
Marketable securities4,3351,25558,28943,63226,811—
Accounts receivable12,13720,8393,454304133190
Inventory7,9952,0045,3101,6651,073992
Prepaid and other current assets—2,3387611,5971,339582
Total current assets68,360115,11992,73462,14132,29213,693
Property and equipment, net9501,9332,5393,0362,7612,272
Right-of-use asset——3722,9672,1151,207
Goodwill—14,707————
Total assets71,237160,034123,08695,32164,00024,743
Accounts payable5986089521,4823,2941,878
Accrued liabilities3,4873,8609342,1732,562865
Total current liabilities4,51112,5983,8735,7487,3163,540
Lease liability, non-current——512,1521,237574
Total liabilities4,54125,5598,5669,3079,6884,114
Retained earnings (accumulated deficit)17,51154,16939,9314,598(33,041)(80,374)
Total stockholders' equity66,697134,475114,52086,01454,31220,629
Total liabilities and equity71,237160,034123,08695,32164,00024,743
Common shares outstanding (cover page) thousands of shares28,66633,96530,92331,26033,5733,602

Cash flows

CSV

Fiscal years (CODX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)42,47936,659(14,238)(35,333)(37,639)(46,896)
Stock-based compensation2,7385,5097,5438,3375,4352,248
Depreciation and amortization1393351,2831,2301,377—
Net cash from operating activities28,16541,0816,569(22,082)(29,155)(29,137)
Purchases of property and equipment7746691,4281,365748700
Net cash from investing activities(5,824)4,099(58,168)15,38917,07126,273
Proceeds from issuing common stock19,470450178———
Share repurchases——14,2121,364——
Net cash from financing activities19,743450(14,034)(1,364)10411,812
Net change in cash42,08445,631(65,633)(8,057)(11,980)8,948

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Co-Diagnostics3,650166(7,153)*6.3M0.5 quarters 10-QJun 30, 2026
Lifeward9,4486,623(6,005)*2.8M1.6 quarters 10-QJun 30, 2026
Mountain Crest Acquisition Corp. V18not reported(79)*2.9M0.2 quarters 10-QJun 30, 2026
Guided Therapeutics120(319)*96.5M0.0 quarters 10-QJun 30, 2026
Medinotec2,5843,201108*11.8M— 10-QAug 31, 2026
Nexgel1,7063,686(2,197)*9.7M0.8 quarters 10-QJun 30, 2026
Lyra Therapeutics15,8937*(6,066)*1.8M2.6 quarters 10-KDec 31, 2025
Intelligent Bio Solutions3,9921,146*(3,182)*3.0M1.3 quarters 10-KJun 30, 2026
PAVmed3,78433(2,663)*8.0M1.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.