CMS · XBRL financial data
CMS Energy financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CMS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6,680 | 7,329 | 8,596 | 7,462 | 7,515 | 8,539 |
| Revenue from contracts with customers | 6,238 | 7,075 | 8,320 | 7,261 | 7,320 | 8,305 |
| Operating income (loss) | 1,362 | 1,146 | 1,224 | 1,235 | 1,487 | 1,727 |
| Interest expense | 561 | 500 | 519 | 643 | 708 | 789 |
| Income tax expense (benefit) | 133 | 95 | 93 | 147 | 176 | 246 |
| Net income (loss) | 755 | 1,353 | 837 | 887 | 1,003 | 1,071 |
| Earnings per share, basic USD per share | 2.65 | 4.66 | 2.85 | 3.01 | 3.34 | 3.53 |
| Earnings per share, diluted USD per share | 2.64 | 4.66 | 2.85 | 3.01 | 3.33 | 3.53 |
| Weighted average shares, basic millions of shares | 285 | 289 | 290 | 291 | 298 | 300 |
| Weighted average shares, diluted millions of shares | 286 | 290 | 290 | 292 | 298 | 301 |
Balance sheet
CSVFiscal years (CMS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 168 | 452 | 164 | 227 | 103 | 509 |
| Accounts receivable | 863 | 931 | 1,564 | — | — | — |
| Total current assets | 2,404 | 2,627 | 3,433 | 2,839 | 2,790 | 3,472 |
| Property and equipment, net | 21,039 | 22,352 | 22,713 | 25,072 | 27,461 | 30,680 |
| Right-of-use asset | 34 | 26 | 31 | 26 | 24 | 22 |
| Total assets | 29,666 | 28,753 | 31,353 | 33,517 | 35,920 | 39,941 |
| Accounts payable | 671 | 875 | 928 | — | — | — |
| Current portion of long-term debt | 1,486 | 373 | 1,090 | 975 | 1,192 | 950 |
| Total current liabilities | 3,074 | 2,204 | 2,985 | 2,895 | 3,521 | 3,548 |
| Long-term debt | 13,634 | 12,046 | 13,122 | 14,508 | 15,194 | 17,807 |
| Lease liability, non-current | 25 | 23 | 27 | 22 | 21 | 19 |
| Retained earnings | 214 | 1,057 | 1,350 | 1,658 | 2,035 | 2,443 |
| Total stockholders' equity | 5,496 | 6,631 | 7,015 | 7,544 | 8,230 | 9,144 |
| Total liabilities and equity | 29,666 | 28,753 | 31,353 | 33,517 | 35,920 | 39,941 |
| Common shares outstanding (cover page) millions of shares | 289 | 290 | 291 | 294 | 299 | 306 |
Cash flows
CSVFiscal years (CMS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 755 | 1,353 | 837 | 887 | 1,003 | 1,071 |
| Depreciation and amortization | 1,048 | 1,114 | 1,126 | 1,180 | 1,240 | 1,306 |
| Net cash from operating activities | 1,276 | 1,819 | 855 | 2,309 | 2,370 | 2,235 |
| Purchases of property and equipment | 2,317 | 2,076 | 2,374 | — | — | — |
| Net cash from investing activities | (2,867) | (1,233) | (2,476) | (3,386) | (3,054) | (4,038) |
| Proceeds from issuing common stock | 253 | 26 | 69 | 192 | 286 | 525 |
| Proceeds from long-term debt | 3,179 | 335 | 1,899 | 3,551 | 1,962 | 3,609 |
| Repayments of long-term debt | 2,010 | 235 | 106 | 2,132 | 952 | 1,150 |
| Net cash from financing activities | 1,619 | (295) | 1,327 | 1,143 | 614 | 2,240 |
| Net change in cash | 28 | 291 | (294) | 66 | (70) | 437 |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| CMS Energy | 451 | 2,170 | not reported | 313.6M | 10-QSep 30, 2026 |
| Ameren Illinois | 12 | 2,092 | not reported | 276.8M | 10-QJun 30, 2026 |
| Nisource | 58 | 1,299 | 547* | 479.7M | 10-QSep 30, 2026 |
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
| Evergy | 22 | 1,426 | not reported | 230.6M | 10-QJun 30, 2026 |
| Alliant Energy | 26 | 1,285 | not reported | 259.4M | 10-QSep 30, 2026 |
| Evergy Kansas Central | 22 | 1,500 | not reported | 230.6M | 10-QJun 30, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.