CHWY · XBRL financial data

Chewy financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (CHWY's year ends in early February)

In millions of dollars	FY 2020Jan 31, 2021	FY 2021Jan 30, 2022	FY 2022Jan 29, 2023	FY 2023Jan 28, 2024	FY 2024Feb 2, 2025	FY 2025Feb 1, 2026
Revenue from contracts with customers	7,146	8,891	10,099	11,148	11,861	12,602
Cost of goods and services sold	5,325	6,517	7,268	7,986	8,394	8,848
Gross profit	1,821	2,374	2,831	3,162	3,468	3,754
Selling, general and administrative	1,398	1,827	2,126	2,443	2,551	2,675
Total operating expenses	1,911	2,446	2,775	3,185	3,355	3,500
Operating income (loss)	(90)	(72)	56	(24)	113	254
Interest income	0	1	12	62	41	20
Interest expense	2	2	3	4	6	5
Other income (expense)	0	0	(13)	13	4	(6)
Income tax expense (benefit)	0	0	3	9	(241)	41
Net income (loss)	(92)	(74)	49	40	393	223
Earnings per share, basic USD per share	(0.23)	(0.18)	0.12	0.09	0.93	0.54
Earnings per share, diluted USD per share	(0.23)	(0.18)	0.12	0.09	0.91	0.52
Weighted average shares, basic millions of shares	407	417	422	429	421	414
Weighted average shares, diluted millions of shares	407	417	428	432	431	426

Fiscal years (CHWY's year ends in early February)

In millions of dollars	FY 2020Jan 31, 2021	FY 2021Jan 30, 2022	FY 2022Jan 29, 2023	FY 2023Jan 28, 2024	FY 2024Feb 2, 2025	FY 2025Feb 1, 2026
Cash and cash equivalents	563	603	330	602	596	860
Marketable securities	—	0	347	532	1	19
Accounts receivable	101	124	126	154	169	222
Inventory	513	560	676	719	837	865
Prepaid and other current assets	28	37	41	97	60	70
Total current assets	1,227	1,324	1,520	2,104	1,662	2,036
Right-of-use asset	297	373	423	475	450	468
Goodwill	—	0	39	39	39	39
Total assets	1,741	2,086	2,515	3,187	3,015	3,366
Accrued liabilities	602	762	738	1,006	1,031	1,080
Current portion of long-term debt	—	—	—	—	—	0
Total current liabilities	1,381	1,645	1,769	2,111	2,207	2,302
Long-term debt	—	—	—	—	—	0
Lease liability, non-current	328	410	472	528	502	519
Total liabilities	1,743	2,072	2,301	2,677	2,753	2,869
Accumulated deficit	(1,937)	(2,011)	(1,962)	(1,976)	(1,583)	(1,360)
Total stockholders' equity	(2)	15	214	510	261	498
Total liabilities and equity	1,741	2,086	2,515	3,187	3,015	3,366

Fiscal years (CHWY's year ends in early February)

In millions of dollars	FY 2020Jan 31, 2021	FY 2021Jan 30, 2022	FY 2022Jan 29, 2023	FY 2023Jan 28, 2024	FY 2024Feb 2, 2025	FY 2025Feb 1, 2026
Net income (loss)	(92)	(74)	49	40	393	223
Stock-based compensation	121	78	158	239	306	298
Depreciation and amortization	36	55	83	110	115	129
Net cash from operating activities	133	192	350	486	596	692
Net cash from investing activities	(124)	(193)	(615)	(287)	395	(152)
Proceeds from issuing common stock	318	0	0	—	—	—
Share repurchases	—	—	0	0	943	263
Net cash from financing activities	342	41	(7)	72	(997)	(276)
Net change in cash	351	40	(273)	271	(6)	264

SIC 5961 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5961 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Chewy	611	3,330	137*	not reported	—	Q2 FY26 10-QAug 2, 2026
Wayfair	1,065	3,519	360*	not reported	—	Q2 FY26 10-QJun 30, 2026
QVC	1,512	1,765	154*	1	—	Q2 FY26 10-QJun 30, 2026
Insight Enterprises	363	2,399	(12)*	29.3M	29.7 quarters	Q2 FY26 10-QJun 30, 2026
CDW	362	6,572	(55)*	125.0M	—	Q2 FY26 10-QJun 30, 2026
Coupang	5,444	9,962	212*	not reported	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.