CHWY · XBRL financial data
Chewy financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CHWY's year ends in early February)
| In millions of dollars | Oct 29, 2023 | Jan 28, 2024 | Apr 28, 2024 | Jul 28, 2024 | Oct 27, 2024 | Feb 2, 2025 | May 4, 2025 | Aug 3, 2025 | Nov 2, 2025 | Feb 1, 2026 | May 3, 2026 | Aug 2, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,739 | 2,847* | 2,878 | 2,859 | 2,878 | 3,247* | 3,116 | 3,104 | 3,117 | 3,265* | 3,357 | 3,330 |
| Cost of goods and services sold | 1,958 | 2,044* | 2,024 | 2,015 | 2,034 | 2,321* | 2,192 | 2,162 | 2,188 | 2,305* | 2,346 | 2,319 |
| Gross profit | 781 | 803* | 854 | 844 | 844 | 926* | 924 | 942 | 928 | 960* | 1,011 | 1,011 |
| Selling, general and administrative | 612 | 628* | 603 | 621 | 626 | 701* | 653 | 672 | 665 | 685* | 677 | 704 |
| Total operating expenses | 791 | 822* | 789 | 812 | 818 | 936* | 847 | 873 | 863 | 917* | 883 | 919 |
| Operating income (loss) | (10) | (20)* | 65 | 32 | 26 | (10)* | 77 | 70 | 65 | 43* | 129 | 92 |
| Interest income | 11 | 32* | 16 | 14 | 5 | 5* | 5 | 5 | 5 | 5* | 4 | 4 |
| Interest expense | 1 | 1* | 1 | 2 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 8 |
| Other income (expense) | (34) | 27* | (1) | 2 | (0) | 3* | (2) | 0 | 1 | (5)* | 0 | 25 |
| Income tax expense (benefit) | 2 | 5* | 11 | (253) | 26 | (25)* | 16 | 12 | 10 | 3* | 37 | 31 |
| Net income (loss) | (36) | 34* | 67 | 299 | 4 | 23* | 62 | 62 | 59 | 39* | 95 | 81 |
| Earnings per share, basic USD per share | (0.08) | 0.08* | 0.15 | 0.70 | 0.01 | 0.06* | 0.15 | 0.15 | 0.14 | 0.09* | 0.23 | 0.20 |
| Earnings per share, diluted USD per share | (0.08) | 0.08* | 0.15 | 0.68 | 0.01 | 0.05* | 0.15 | 0.14 | 0.14 | 0.09* | 0.23 | 0.20 |
| Weighted average shares, basic millions of shares | 431 | 432* | 435 | 429 | 414 | 408* | 414 | 414 | 414 | 414* | 414 | 406 |
| Weighted average shares, diluted millions of shares | 431 | 435* | 436 | 438 | 427 | 424* | 425 | 428 | 426 | 424* | 419 | 410 |
Balance sheet
CSVFiscal quarters (CHWY's year ends in early February)
Cash flows
CSVFiscal quarters (CHWY's year ends in early February)
| In millions of dollars | Oct 29, 2023 | Jan 28, 2024 | Apr 28, 2024 | Jul 28, 2024 | Oct 27, 2024 | Feb 2, 2025 | May 4, 2025 | Aug 3, 2025 | Nov 2, 2025 | Feb 1, 2026 | May 3, 2026 | Aug 2, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (36) | 34* | 67 | 299 | 4 | 23* | 62 | 62 | 59 | 39* | 95 | 81 |
| Stock-based compensation | 64* | 60* | 65 | 82* | 78* | 82* | 75 | 76* | 76* | 72* | 67 | 84* |
| Depreciation and amortization | 26* | 27* | 28 | 28* | 29* | 29* | 30 | 32* | 33* | 34* | 37 | 40* |
| Net cash from operating activities | 80* | 99* | 82 | 123* | 183* | 208* | 86 | 134* | 208* | 263* | 109 | 137* |
| Net cash from investing activities | (65)* | (50)* | 506 | (29)* | (32)* | (51)* | (41) | (30)* | (57)* | (24)* | (229) | (392)* |
| Share repurchases | 0* | 0* | 0 | 532* | 343* | 68* | 23 | 130* | 55* | 55* | 200 | 200* |
| Net cash from financing activities | (3)* | 83* | (55) | (535)* | (340)* | (67)* | (25) | (129)* | (67)* | (55)* | (255) | 381* |
| Net change in cash | 12* | 132* | 532 | (440)* | (188)* | 89* | 21 | (25)* | 84* | 185* | (375) | 126* |
Compare with peers
SIC 5961 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5961 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Chewy | 611 | 3,330 | 137* | not reported | — | 10-QAug 2, 2026 |
| Wayfair | 1,065 | 3,519 | 360* | not reported | — | 10-QJun 30, 2026 |
| QVC | 1,512 | 1,765 | 154* | 1 | — | 10-QJun 30, 2026 |
| Insight Enterprises | 363 | 2,399 | (12)* | 29.3M | 29.7 quarters | 10-QJun 30, 2026 |
| CDW | 362 | 6,572 | (55)* | 125.0M | — | 10-QJun 30, 2026 |
| Coupang | 5,444 | 9,962 | 212* | not reported | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.