CAR · XBRL financial data
Avis Budget Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CAR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5,402 | 9,313 | 11,994 | 12,008 | 11,789 | 11,652 |
| Selling, general and administrative | 703 | 1,145 | 1,348 | 1,408 | 1,352 | 1,447 |
| Other operating income (expense) | 0 | 0 | 7 | (3) | (9) | (18) |
| Interest expense | 231 | 218 | 250 | 296 | 358 | 422 |
| Income tax expense (benefit) | (272) | 425 | 880 | 279 | (810) | 66 |
| Net income (loss) | (684) | 1,285 | 2,764 | 1,632 | (1,821) | (889) |
| Earnings per share, basic USD per share | (9.71) | 19.79 | 58.41 | 42.57 | (51.23) | (25.25) |
| Earnings per share, diluted USD per share | (9.71) | 19.44 | 57.16 | 42.08 | (51.23) | (25.25) |
| Weighted average shares, basic millions of shares | 71 | 65 | 47 | 38 | 36 | 35 |
| Weighted average shares, diluted millions of shares | 71 | 66 | 48 | 39 | 36 | 35 |
Balance sheet
CSVFiscal years (CAR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 692 | 534 | 570 | 555 | 534 | 519 |
| Total current assets | 1,795 | 1,847 | 1,886 | 2,139 | 2,034 | 2,093 |
| Property and equipment, net | 657 | 537 | 594 | 719 | 697 | 748 |
| Right-of-use asset | 2,560 | 2,368 | 2,405 | 2,654 | 3,057 | 3,239 |
| Goodwill | 1,137 | 1,108 | 1,070 | 1,099 | 1,071 | 1,129 |
| Total assets | 17,538 | 22,600 | 25,927 | 32,569 | 29,041 | 31,257 |
| Accounts payable | 394 | 407 | 466 | 487 | 450 | 453 |
| Current portion of long-term debt | 19 | 19 | 27 | — | — | — |
| Total current liabilities | 2,053 | 2,408 | 2,574 | 2,659 | 2,720 | 2,889 |
| Long-term debt | 4,191 | 3,990 | 4,644 | 4,791 | 5,373 | 6,049 |
| Lease liability, non-current | 2,078 | 1,910 | 1,884 | 2,117 | 2,484 | 2,614 |
| Retained earnings (accumulated deficit) | (1,470) | (185) | 2,579 | 3,854 | 2,029 | 1,139 |
| Total stockholders' equity | (155) | (220) | (703) | (349) | (2,327) | (3,129) |
| Total liabilities and equity | 17,538 | 22,600 | 25,927 | 32,569 | 29,041 | 31,257 |
| Common shares outstanding (cover page) millions of shares | 70 | 54 | 39 | 35 | 35 | 35 |
Cash flows
CSVFiscal years (CAR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (684) | 1,285 | 2,764 | 1,632 | (1,821) | (889) |
| Stock-based compensation | 9 | 30 | 25 | 30 | 19 | 19 |
| Net cash from operating activities | 691 | 3,491 | 4,707 | 3,828 | 3,518 | 3,296 |
| Net cash from investing activities | 3,177 | (6,306) | (4,299) | (7,346) | (2,753) | (5,164) |
| Proceeds from issuing common stock | 15 | 0 | 0 | — | — | — |
| Share repurchases | 119 | 1,460 | 3,329 | 951 | 70 | 7 |
| Dividends paid | — | 0 | 0 | 355 | 0 | 0 |
| Net cash from financing activities | (4,045) | 2,687 | (360) | 3,506 | (781) | 1,858 |
| Net change in cash | (135) | (139) | 16 | 2 | (47) | 21 |
Compare with peers
SIC 7510 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7510 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Avis Budget Group | 561 | 3,436 | 1,193* | 35.3M | 10-QSep 30, 2026 |
| U-Haul Holding | 1,000 | 1,773 | 379* | not reported | 10-QSep 30, 2026 |
| Ryder System | 198 | 3,433 | 725* | 38.2M | 10-QSep 30, 2026 |
| Hertz Global Holdings | 583 | 2,004 | 20 | 315.8M | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
