CAPS · XBRL financial data

Capstone Holding financial statements, every quarter

The same tables from 16 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CAPS's year ends in late December)

In thousands of dollarsJun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue2,0000(4,000)*0010,313*7,89912,85213,654———
Revenue from contracts with customers—————10,515*8,16513,19313,990———
Cost of revenue—————8,244*6,5749,72210,400———
Cost of goods and services sold—————8,244*6,5749,72210,4009,394*9,66615,481
Gross profit—————2,069*1,3253,1303,254—2,9705,999
Research and development——year only401339*———————
Selling, general and administrative—————2,417*2,7533,3903,3704,861*4,4675,509
General and administrative84126115*188178———————
Total operating expenses660633358*789605———————
Operating income (loss)1,340(633)4*(789)(605)(348)*(1,428)(260)(768)(8,530)*(1,497)432
Interest expense—————335*3004405942,552*8921,961
Other income (expense)(62)(60)433*(63)(63)—000—00*
Income tax expense (benefit)0055*30420*0007,176*23
Net income (loss)1,278(693)382*(855)(668)(1,103)*(1,728)(700)(2,014)(16,788)*(1,915)(1,380)
Earnings per share, basic USD per share—————(7.00)*(0.47)(0.13)(0.34)(3.35)*(0.21)(0.11)
Earnings per share, diluted USD per share—————(7.00)*(0.47)(0.13)(0.35)———
Weighted average shares, basic thousands of shares—————158*5,1905,2355,8385,018*9,33012,643
Weighted average shares, diluted thousands of shares—————158*5,1905,4065,700———

Balance sheet

CSV

Fiscal quarters (CAPS's year ends in late December)

In thousands of dollarsJun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents2,2911,8161,3411,092305111,744773730727419225
Accounts receivable—————2,7624,5185,4875,7714,8646,8979,376
Inventory—————9,6359,7839,59012,16717,06218,05616,387
Total current assets2,3021,8841,4381,22170312,80016,70716,53119,11323,00225,98126,863
Property and equipment, net——0——1,5941,5291,4661,7032,0851,9951,961
Right-of-use asset———28202,0683,3973,1853,8795,3974,9204,991
Goodwill—————23,28623,28623,28626,03018,46018,46118,475
Total assets2,4201,9621,4771,22170347,22152,20851,88558,48351,37853,79754,678
Accounts payable2444152456307973,3044,3833,5995,476———
Accrued liabilities321102223947479231,325———
Current portion of long-term debt—————1,8559732,9103,7243,7074,3884,245
Total current liabilities24741724673281912,55014,65716,97120,02022,92427,42527,107
Long-term debt——2,475——6,3237,5415,8277,2299,3448,7948,602
Lease liability, non-current—————1,4372,6872,4622,8073,8333,4933,551
Total liabilities—————20,66125,23625,61131,32638,92542,57442,258
Accumulated deficit(190,683)(191,376)(191,754)(192,609)(193,277)(196,102)(198,535)(199,235)(201,249)(218,037)(219,952)(221,332)
Total stockholders' equity(182)(870)(1,244)(2,095)(2,760)(3,058)26,97226,27427,15712,45311,22312,420
Total liabilities and equity2,4201,9621,4771,22170347,22152,20851,88558,48351,37853,79754,678
Common shares outstanding (cover page) thousands of shares54,38554,38554,38554,38554,3855,1905,1905,5818,30611,45412,62620,579

Cash flows

CSV

Fiscal quarters (CAPS's year ends in late December)

In thousands of dollarsJun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)1,278(693)382*(855)(668)(1,103)*(1,728)(700)(2,014)(16,788)*(1,915)(1,380)
Stock-based compensation4*5*4*43*———————
Depreciation and amortization39*40*———(56)*11611411843*161163
Net cash from operating activities1,486*(475)*(475)*(299)(787)*2,734*(2,286)(1,706)*0*(420)*(2,789)(390)*
Purchases of property and equipment—————19*17(15)*0*120*2964*
Net cash from investing activities0*0*0*00*(19)*(17)15*(2,439)*(4,472)*(29)(102)*
Proceeds from issuing common stock——year only——0*3,2501,782*(2)*0*00*
Repayments of long-term debt—————250*9100*65*10*629*
Net cash from financing activities0*0*0*500*(2,718)*4,019737*2,396*4,965*2,512302*
Net change in cash—————(3)*1,733(971)*(43)*(3)*(308)(194)*

Compare with peers

SIC 5030 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5030 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5030) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Capstone Holding225not reported(390)*20.6M0.6 quarters 10-QJun 30, 2026
Aspen Aerogels151,70849,849(16,200)*83.0M9.4 quarters 10-QJun 30, 2026
Olenox Industriesadded: same SIC1,2112,118797*1.7M— 10-QJun 30, 2026
Boise Cascadeadded: same SIC385,1481,802,174119,980*34.8M— 10-QSep 30, 2026
QXOadded: same SIC2,774,0003,246,000(216,600)*1.0B— 10-QJun 30, 2026
SMJ International Holdingsadded: same SIC1,290year onlyyear onlynot reported— 20-FMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.