CAH · XBRL financial data
Cardinal Health financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CAH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 162,467 | 181,364 | 205,012 | 226,827 | 222,578 | 254,248 |
| Cost of goods and services sold | 155,689 | 174,819 | 198,123 | 219,413 | 214,410 | 244,474 |
| Gross profit | 6,778 | 6,545 | 6,889 | 7,414 | 8,168 | 9,774 |
| Selling, general and administrative | 4,533 | 4,557 | 4,834 | 5,000 | 5,382 | 6,132 |
| Operating income (loss) | 472 | (596) | 727 | 1,243 | 2,275 | 2,613 |
| Interest expense | 180 | 149 | 93 | 51 | 215 | 348 |
| Other income (expense) | 47 | (16) | 4 | 9 | 41 | 31 |
| Income tax expense (benefit) | (289) | 163 | 376 | 348 | 532 | 469 |
| Net income (loss) | 611 | (933) | 261 | 852 | 1,561 | 1,714 |
| Earnings per share, basic USD per share | 2.09 | (3.35) | 1.00 | 3.48 | 6.48 | 7.27 |
| Earnings per share, diluted USD per share | 2.08 | (3.35) | 1.00 | 3.45 | 6.45 | 7.23 |
| Weighted average shares, basic millions of shares | 292 | 279 | 261 | 245 | 241 | 236 |
| Weighted average shares, diluted millions of shares | 294 | 279 | 262 | 247 | 242 | 237 |
Balance sheet
CSVFiscal years (CAH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,407 | 4,717 | 4,043 | 5,133 | 3,874 | 4,856 |
| Short-term investments | — | — | — | 200 | — | — |
| Inventory | 14,594 | 15,636 | 15,940 | 14,957 | 16,831 | 17,297 |
| Total current assets | 31,048 | 32,935 | 33,833 | 34,884 | 36,373 | 38,753 |
| Property and equipment, net | 2,360 | 2,361 | 2,462 | 2,529 | 2,858 | 3,031 |
| Right-of-use asset | 460 | 457 | 435 | 475 | 758 | 991 |
| Goodwill | 7,989 | 5,855 | 4,609 | 4,725 | 9,691 | 11,442 |
| Total assets | 44,453 | 43,878 | 43,417 | 45,121 | 53,122 | 57,299 |
| Accounts payable | 23,700 | 27,128 | 29,813 | 31,759 | 34,713 | 38,283 |
| Total current liabilities | 27,624 | 30,550 | 33,706 | 35,640 | 38,897 | 43,904 |
| Lease liability, non-current | 374 | 388 | 375 | 400 | 654 | 861 |
| Retained earnings (accumulated deficit) | 1,205 | (280) | (534) | (286) | 783 | 2,009 |
| Total stockholders' equity | 1,791 | (709) | (2,852) | (3,213) | (2,781) | (2,883) |
| Total liabilities and equity | 44,453 | 43,878 | 43,417 | 45,121 | 53,122 | 57,299 |
| Common shares outstanding (cover page) millions of shares | 290 | 273 | 251 | 244 | 239 | 233 |
Cash flows
CSVFiscal years (CAH's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 611 | (933) | 261 | 852 | 1,561 | 1,714 |
| Stock-based compensation | 89 | 81 | 96 | 121 | 244 | 367 |
| Depreciation and amortization | 783 | 692 | 692 | 710 | 790 | 956 |
| Net cash from operating activities | 2,429 | 3,122 | 2,839 | 3,762 | 2,397 | 5,174 |
| Purchases of property and equipment | 400 | 387 | 481 | 511 | 547 | 649 |
| Net cash from investing activities | (378) | 567 | (454) | (1,849) | (5,593) | (2,584) |
| Share repurchases | 200 | 1,000 | 2,000 | 750 | 765 | 1,358 |
| Dividends paid | 573 | 559 | 525 | 499 | 494 | 491 |
| Proceeds from long-term debt | — | — | — | 1,140 | 2,900 | 1,000 |
| Repayments of long-term debt | 570 | 885 | 579 | 783 | 445 | 653 |
| Net cash from financing activities | (1,317) | (2,463) | (3,051) | (847) | 1,940 | (1,602) |
| Net change in cash | 636 | 1,310 | (674) | 1,057 | (1,259) | 982 |
Compare with peers
SIC 5122 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 5122 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (5122) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cardinal Health | 4,856 | year only | year only | 232.6M | — | 10-KJun 30, 2026 |
| Cencora | 2,815 | 84,755 | 2,654* | 190.8M | — | 10-QJun 30, 2026 |
| McKesson | 5,164 | 105,380 | (220) | 116.6M | — | 10-QJun 30, 2026 |
| Herbalifeadded: same SIC | 409 | 1,350 | 151* | 104.9M | — | 10-QSep 30, 2026 |
| Nu Skin Enterprisesadded: same SIC | 190 | 320 | 11* | 48.7M | — | 10-QJun 30, 2026 |
| DataMeds AIadded: same SIC | 2.5 | 1.8 | (2.9)* | 3.1M | 0.8 quarters | 10-QJun 30, 2026 |
| Cosmos Healthadded: same SIC | 1.8 | 19 | (1.7)* | 100.6M | 1.1 quarters | 10-QJun 30, 2026 |
| Stemtechadded: same SIC | 0.2 | 0.6 | (0.1)* | 3.0B | 4.5 quarters | 10-QJun 30, 2026 |
| HWH Internationaladded: same SIC | 1.5 | 0.1 | 0.5* | 7.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.