CAG · XBRL financial data
Conagra Brands financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CAG's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 11,185 | 11,536 | 12,277 | 12,051 | 11,613 | 11,282 |
| Cost of goods and services sold | 8,006 | 8,697 | 9,012 | 8,718 | 8,609 | 8,583 |
| Gross profit | — | — | 3,265 | 3,333 | 3,004 | 2,698 |
| Research and development | 51 | 53 | 58 | 61 | 61 | 63 |
| Selling, general and administrative | 1,403 | 1,493 | 2,190 | 2,481 | 1,537 | 1,439 |
| General and administrative | 365 | 242 | 389 | 322 | — | — |
| Operating income (loss) | 2,141 | 1,588 | 1,464 | 1,175 | 1,365 | (1,628) |
| Interest income | 2 | 2 | 4 | 6 | 3 | 8 |
| Income tax expense (benefit) | 194 | 291 | 219 | 263 | 4 | 92 |
| Net income (loss) | 1,299 | 888 | 684 | 347 | 1,152 | (1,916) |
| Earnings per share, basic USD per share | 2.67 | 1.85 | 1.43 | 0.73 | 2.41 | (4.00) |
| Earnings per share, diluted USD per share | 2.66 | 1.84 | 1.42 | 0.72 | 2.40 | (4.00) |
| Weighted average shares, basic millions of shares | 486 | 480 | 479 | 479 | 478 | 479 |
| Weighted average shares, diluted millions of shares | 488 | 482 | 481 | 480 | 480 | 479 |
Balance sheet
CSVFiscal years (CAG's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 79 | 83 | 94 | 78 | 68 | 218 |
| Inventory | 1,734 | 1,940 | 2,232 | 2,083 | 2,048 | 1,905 |
| Prepaid and other current assets | 95 | 116 | 94 | 85 | 91 | 101 |
| Total current assets | 2,702 | 3,034 | 3,385 | 3,150 | 3,071 | 2,882 |
| Property and equipment, net | 2,609 | 2,714 | 2,774 | 2,897 | 2,836 | — |
| Right-of-use asset | 189 | — | 198 | 177 | 210 | 171 |
| Goodwill | 11,374 | 11,329 | 11,178 | 10,583 | 10,502 | 8,119 |
| Total assets | 22,196 | 22,435 | 22,053 | 20,862 | 20,934 | 17,274 |
| Accounts payable | 1,656 | 1,865 | 1,529 | 1,494 | 1,590 | 1,513 |
| Current portion of long-term debt | 23 | 707 | 1,516 | 20 | 1,029 | 778 |
| Total current liabilities | 3,306 | 3,519 | 4,441 | 3,242 | 4,317 | 3,188 |
| Long-term debt | 8,275 | 8,088 | 7,081 | 7,493 | 6,234 | 6,456 |
| Lease liability, non-current | 188 | — | 186 | 172 | 203 | 171 |
| Total liabilities | 13,564 | 13,573 | 13,245 | 12,351 | 12,001 | 10,917 |
| Retained earnings | 6,263 | 6,551 | 6,599 | 6,276 | 6,759 | 4,172 |
| Total stockholders' equity | 8,552 | 8,788 | 8,737 | 8,440 | 8,933 | — |
| Total liabilities and equity | 22,196 | 22,435 | 22,053 | 20,862 | 20,934 | 17,274 |
| Common shares outstanding (cover page) millions of shares | 480 | 480 | 477 | 478 | 477 | 479 |
Cash flows
CSVFiscal years (CAG's year ends in late May)
| In millions of dollars | May 30, 2021 | May 29, 2022 | May 28, 2023 | May 26, 2024 | May 25, 2025 | May 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,299 | 888 | 684 | 347 | 1,152 | (1,916) |
| Stock-based compensation | 64 | 26 | 79 | 31 | 42 | 55 |
| Depreciation and amortization | 388 | 375 | 370 | 401 | 390 | 396 |
| Net cash from operating activities | 1,468 | 1,177 | 995 | 2,016 | 1,692 | 1,402 |
| Purchases of property and equipment | 506 | 464 | 362 | 388 | 389 | 423 |
| Net cash from investing activities | (340) | (435) | (355) | (375) | (542) | 263 |
| Proceeds from issuing common stock | 0 | — | — | — | — | — |
| Share repurchases | 298 | 50 | 150 | — | 64 | 15 |
| Dividends paid | 475 | 582 | 624 | 659 | 669 | 670 |
| Repayments of long-term debt | 2,515 | 49 | 712 | 1,773 | 281 | 1,031 |
| Net cash from financing activities | (1,610) | (738) | (632) | (1,657) | (1,158) | (1,516) |
| Net change in cash | (474) | 3 | 11 | (15) | (11) | 150 |
Compare with peers
SIC 2000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Conagra Brands | 372 | 2,596 | (4.2) | 477.4M | 10-QAug 30, 2026 |
| Bellring Brands | 50 | 570 | 79* | 116.3M | 10-QJun 30, 2026 |
| CAMPBELL'S | 394 | 2,137* | 200* | 298.2M | 10-KAug 2, 2026 |
| Flowers Foods | 53 | 1,193 | 134* | 212.1M | 10-QJul 18, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.