BRBR · XBRL financial data
BellRing Brands financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BRBR's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473* | 430 | 495 | 515 | 556* | 533 | 588 | 548 | 648* | 537 | — | — |
| Revenue from contracts with customers | — | — | — | — | — | — | 588 | 548 | — | — | 599 | 570 |
| Cost of revenue | 317* | 282 | 330 | 326 | 351* | 333 | 398 | 354 | 461* | 377 | 437 | 407 |
| Gross profit | 155* | 148 | 164 | 190 | 205* | 200 | 190 | 194 | 187* | 161 | 162 | 163 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 65* | 53 | 69 | 74 | 89* | 80 | 91 | 145 | 81* | 78 | 92 | 94 |
| Other operating income (expense) | year only | — | — | — | — | — | — | — | — | — | — | — |
| Operating income (loss) | 78* | 73 | 91 | 112 | 112* | 115 | 95 | 45 | 102* | 79 | 66 | 65 |
| Interest expense | 16* | 15 | 15 | 14 | 15* | 14 | 17 | 18 | 19* | 20 | — | — |
| Income tax expense (benefit) | 16* | 14 | 19 | 24 | 26* | 24 | 20 | 5 | 24* | 15 | 12 | 11 |
| Net income (loss) | 46* | 44 | 57 | 74 | 72* | 77 | 59 | 21 | 60* | 44 | 34 | 34 |
| Earnings per share, basic USD per share | 0.35* | 0.33 | 0.44 | 0.57 | 0.56* | 0.60 | 0.46 | 0.17 | 0.48* | 0.37 | 0.29 | 0.29 |
| Earnings per share, diluted USD per share | 0.35* | 0.33 | 0.43 | 0.56 | 0.55* | 0.59 | 0.45 | 0.16 | 0.48* | 0.36 | 0.29 | 0.29 |
| Weighted average shares, basic millions of shares | 131* | 131 | 131 | 130 | 129* | 129 | 128 | 127 | 124* | 119 | 117 | 116 |
| Weighted average shares, diluted millions of shares | 133* | 133 | 133 | 132 | 131* | 131 | 130 | 128 | 125* | 120 | 118 | 117 |
Balance sheet
CSVFiscal quarters (BRBR's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 48 | 85 | 79 | 73 | 71 | 50 | 28 | 44 | 72 | 64 | 33 | 50 |
| Inventory | 194 | 188 | 194 | 238 | 286 | 349 | 385 | 416 | 330 | 435 | 409 | 481 |
| Prepaid and other current assets | 13 | 14 | 10 | 13 | 15 | 31 | 15 | 25 | 23 | 28 | 41 | 32 |
| Total current assets | 424 | 465 | 513 | 554 | 593 | 650 | 711 | 739 | 666 | 786 | 756 | 780 |
| Property and equipment, net | 9 | 9 | 9 | 8 | 9 | 10 | 10 | 13 | 19 | 27 | 30 | 31 |
| Right-of-use asset | 7 | — | — | — | 6 | — | — | — | 26 | — | — | — |
| Goodwill | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Total assets | 692 | 716 | 765 | 804 | 837 | 885 | 948 | 994 | 941 | 1,060 | 1,025 | 1,052 |
| Accounts payable | 89 | 91 | 102 | 114 | 121 | 111 | 161 | 126 | 120 | 179 | 141 | 168 |
| Total current liabilities | 150 | 163 | 173 | 208 | 204 | 194 | 243 | 290 | 283 | 352 | 301 | 346 |
| Long-term debt | 857 | 832 | 832 | 833 | 833 | 833 | 954 | 1,009 | 1,084 | 1,185 | 1,185 | 1,135 |
| Lease liability, non-current | 6 | — | — | — | 4 | — | — | — | 27 | — | — | — |
| Total liabilities | 1,015 | 1,002 | 1,013 | 1,047 | 1,043 | 1,032 | 1,202 | 1,304 | 1,395 | 1,571 | 1,523 | 1,519 |
| Retained earnings (accumulated deficit) | (190) | (146) | (89) | (15) | 56 | 133 | 192 | 213 | 273 | 316 | 350 | 384 |
| Total stockholders' equity | (324) | (287) | (248) | (243) | (206) | (147) | (254) | (310) | (454) | (511) | (498) | (467) |
| Total liabilities and equity | 692 | 716 | 765 | 804 | 837 | 885 | 948 | 994 | 941 | 1,060 | 1,025 | 1,052 |
| Common shares outstanding (cover page) millions of shares | 131 | 131 | 130 | 129 | 129 | 128 | 127 | 126 | 120 | 117 | 116 | 116 |
Cash flows
CSVFiscal quarters (BRBR's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 46* | 44 | 57 | 74 | 72* | 77 | 59 | 21 | 60* | 44 | 34 | 34 |
| Stock-based compensation | 4* | 5 | 5* | 6* | 6* | 6 | 6* | 5* | 5* | 5 | 6* | 6* |
| Depreciation and amortization | 13* | 23 | 5* | 5* | 5* | 5 | 5* | 5* | 5* | 5 | 5* | 5* |
| Net cash from operating activities | 85* | 74 | 16* | 69* | 40* | 3 | 48* | 40* | 169* | (3) | (11)* | 79* |
| Net cash from investing activities | (1)* | (0) | (0)* | (0)* | (1)* | (1) | (1)* | (2)* | (1)* | (4) | (2)* | (2)* |
| Share repurchases | — | 9 | 21* | 75* | — | 12 | 173* | 83* | — | 97 | 30* | 10* |
| Proceeds from long-term debt | 0* | 0 | 0* | 0* | 0* | 35 | 195* | 130* | 340* | 180 | 85* | 60* |
| Repayments of long-term debt | 54* | 25 | 0* | 0* | 0* | 35 | 75* | 75* | 265* | 80 | 85* | 110* |
| Net cash from financing activities | (62)* | (38) | (21)* | (75)* | (41)* | (23) | (53)* | (28)* | (134)* | (5) | (30)* | (60)* |
| Net change in cash | 22* | 37 | (6)* | (7)* | (2)* | (22) | (5)* | 11* | 34* | (12) | (44)* | 18* |
Compare with peers
SIC 2000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Bellring Brands | 50 | 570 | 79* | 116.3M | 10-QJun 30, 2026 |
| Conagra Brands | 372 | 2,596 | (4.2) | 477.4M | 10-QAug 30, 2026 |
| CAMPBELL'S | 394 | 2,137* | 200* | 298.2M | 10-KAug 2, 2026 |
| Flowers Foods | 53 | 1,193 | 134* | 212.1M | 10-QJul 18, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.