BYOP · XBRL financial data

KiNRG financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BYOP's year ends in late December)

In millions of dollars	FY 2011Dec 31, 2011	FY 2012Dec 31, 2012	FY 2013Dec 31, 2013	FY 2014Dec 31, 2014	FY 2015†Dec 31, 2015	FY 2025†Dec 31, 2025
Research and development	0	0	0	0	0	0
Selling, general and administrative	2	2	2	2	1	2
General and administrative	2	—	—	—	—	—
Total operating expenses	2	2	2	2	1	2
Operating income (loss)	(2)	(2)	(2)	(2)	(1)	(2)
Interest expense	0	1	1	4	2	—
Income tax expense (benefit)	—	0	0	0	0	—
Net income (loss)	(2)	(3)	(2)	(5)	(5)	(3)
Earnings per share, basic USD per share	—	—	—	—	—	(0.05)
Earnings per share, diluted USD per share	—	—	—	—	—	(0.05)
Weighted average shares, basic millions of shares	227	—	—	—	—	55
Weighted average shares, diluted millions of shares	—	286	474	874	16,061	55

† Share count changed about 17x in the period ending 2015-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/213 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (BYOP's year ends in late December)

In millions of dollars	FY 2011Dec 31, 2011	FY 2012Dec 31, 2012	FY 2013Dec 31, 2013	FY 2014Dec 31, 2014	FY 2015†Dec 31, 2015	FY 2025†Dec 31, 2025
Cash and cash equivalents	0	0	0	0	0	0
Total current assets	0	0	0	0	0	0
Property and equipment, net	0	0	0	0	0	—
Right-of-use asset	—	—	—	—	—	0
Total assets	0	0	0	0	0	0
Accounts payable	0	0	0	0	0	0
Accrued liabilities	1	0	1	0	0	0
Total current liabilities	1	2	3	3	6	1
Total deposits	(0)	—	—	—	—	—
Total liabilities	—	—	3	4	6	1
Accumulated deficit	—	(6)	(9)	(14)	(19)	(29)
Total stockholders' equity	(1)	(2)	(3)	(3)	(6)	(1)
Total liabilities and equity	0	0	0	0	0	0
Common shares outstanding (cover page) millions of shares	226	291	291	730	12,133	57

† Share count changed about 17x in the period ending 2015-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/213 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (BYOP's year ends in late December)

In millions of dollars	FY 2011Dec 31, 2011	FY 2012Dec 31, 2012	FY 2013Dec 31, 2013	FY 2014Dec 31, 2014	FY 2015†Dec 31, 2015	FY 2025†Dec 31, 2025
Net income (loss)	(2)	(3)	(2)	(5)	(5)	(3)
Stock-based compensation	—	1	1	1	0	1
Net cash from operating activities	(1)	(1)	—	—	—	(1)
Purchases of property and equipment	0	0	0	0	0	—
Net cash from investing activities	(0)	—	—	—	—	—
Proceeds from issuing common stock	1	0	0	0	0	1
Net cash from financing activities	1	1	—	—	—	1

† Share count changed about 17x in the period ending 2015-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
† Share count changed about 1/213 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 1600 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
KiNRG	116	369	108*	62.6M	—	Q2 FY26 10-QJun 30, 2026
Cardinal Infrastructure Group	339	not reported	13*	not reported	—	Q2 FY26 10-QJun 30, 2026
Shimmick	17	107	(17)*	41.3M	1.0 quarters	Q2 FY26 10-QJul 3, 2026
Southland Holdings	35	113	(38)*	54.4M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
Range Impact	0.6	1.1	(2.2)*	122.7M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
SOLV Energy	364	951	32*	not reported	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.