SLND · XBRL financial data
Southland Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SLND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 316* | 288 | 252 | 173 | 267* | 239 | 215 | 213 | 104* | 172 | 113 |
| Cost of goods and services sold | 283 | 295* | 268 | 292 | 224 | 260* | 218 | 202 | 210 | 297* | 177 | 185 |
| Gross profit | 30 | 21* | 20 | (40) | (51) | 8* | 21 | 13 | 3 | (193)* | (5) | (71) |
| Selling, general and administrative | 15 | 20* | 14 | 16 | 17 | 16* | 16 | 14 | 15 | 17* | 15 | 17 |
| Operating income (loss) | 14 | 1* | 6 | (56) | (69) | (8)* | 5 | (0) | (11) | (210)* | (20) | (88) |
| Interest expense | 6 | 6* | 6 | 7 | 8 | 10* | 9 | 10 | 9 | 9* | 9 | 7 |
| Other income (expense) | 2 | 0* | 1 | 1 | 1 | 1* | 1 | 0 | 1 | 0* | 0 | 6 |
| Income tax expense (benefit) | 5 | 3* | 0 | (16) | (17) | (14)* | (0) | (0) | 57 | (0)* | 0 | (2) |
| Net income (loss) | 4 | (6)* | (0) | (46) | (55) | (4)* | (5) | (10) | (75) | (216)* | (28) | (84) |
| Earnings per share, basic USD per share | 0.08 | (0.11)* | (0.01) | (0.96) | (1.14) | (0.09)* | (0.08) | (0.19) | (1.39) | (4.00)* | (0.52) | (1.55) |
| Earnings per share, diluted USD per share | 0.08 | (0.11)* | (0.01) | (0.96) | (1.14) | (0.09)* | (0.08) | (0.19) | (1.39) | (4.00)* | (0.52) | (1.55) |
| Weighted average shares, basic millions of shares | 48 | 49* | 48 | 48 | 48 | 48* | 54 | 54 | 54 | 54* | 54 | 54 |
| Weighted average shares, diluted millions of shares | 48 | 49* | 48 | 48 | 48 | 48* | 54 | 54 | 54 | 54* | 54 | 54 |
Balance sheet
CSVFiscal quarters (SLND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 32 | 49 | 31 | 52 | 91 | 72 | 65 | 47 | 40 | 53 | 21 | 35 |
| Marketable securities, non-current | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Inventory | — | 6 | — | — | — | 5 | — | — | — | 3 | — | — |
| Total current assets | 909 | 943 | 967 | 981 | 884 | 882 | 885 | 867 | 870 | 734 | 679 | 547 |
| Property and equipment, net | 101 | 102 | 103 | 111 | 114 | 116 | 111 | 108 | 112 | 107 | 101 | 95 |
| Right-of-use asset | 13 | 12 | 10 | 11 | 14 | 15 | 12 | 10 | 10 | 11 | 10 | 8 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 1,180 | 1,201 | 1,227 | 1,263 | 1,187 | 1,204 | 1,203 | 1,185 | 1,136 | 989 | 928 | 785 |
| Accounts payable | 137 | 162 | 202 | 249 | 165 | 192 | 207 | 222 | 234 | 225 | 129 | 81 |
| Accrued liabilities | 125 | 125 | 118 | 110 | 102 | 92 | 87 | 75 | 77 | 80 | 78 | 61 |
| Current portion of long-term debt | 48 | 48 | 46 | 135 | 43 | 45 | 47 | 49 | 51 | 54 | 56 | 58 |
| Total current liabilities | 548 | 584 | 606 | 770 | 598 | 621 | 638 | 637 | 672 | 655 | 527 | 429 |
| Long-term debt | 261 | 252 | 256 | 173 | 275 | 256 | 241 | 230 | 216 | 204 | 175 | 149 |
| Lease liability, non-current | 5 | 4 | — | — | — | 6 | 10 | 10 | 17 | 6 | 15 | 14 |
| Total liabilities | 914 | 941 | 966 | 1,048 | 1,029 | 1,028 | 1,030 | 1,020 | 1,049 | 1,122 | 1,089 | 1,033 |
| Accumulated deficit | (14) | (19) | (20) | (66) | (120) | (125) | (129) | (139) | (215) | (431) | (460) | (544) |
| Total stockholders' equity | 254 | 250 | 249 | 203 | 149 | 164 | 159 | 151 | 75 | (141) | (169) | (254) |
| Total liabilities and equity | 1,180 | 1,201 | 1,227 | 1,263 | 1,187 | 1,204 | 1,203 | 1,185 | 1,136 | 989 | 928 | 785 |
| Common shares outstanding (cover page) millions of shares | 48 | 48 | 48 | 48 | 48 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
Cash flows
CSVFiscal quarters (SLND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 4 | (6)* | (0) | (46) | (55) | (4)* | (5) | (10) | (75) | (216)* | (28) | (84) |
| Net cash from operating activities | (26)* | 26* | (10) | 27* | (5)* | (10)* | 6 | (5)* | 6* | 10* | (134) | (38)* |
| Purchases of property and equipment | 3* | 3* | 3 | 1* | 2* | 1* | 2 | 1* | 1* | 0* | 0 | 0* |
| Net cash from investing activities | (3)* | 5* | (0) | 3* | (1)* | 1* | 1 | (0)* | 2* | 0* | 1 | 6* |
| Net cash from financing activities | 21* | (14)* | (7) | (8)* | 44* | (10)* | (14) | (12)* | (14)* | 0* | 97 | 46* |
| Net change in cash | (7)* | 17* | (17) | 23* | 38* | (19)* | (6) | (18)* | (6)* | 10* | (36) | 14* |
Compare with peers
SIC 1600 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Southland Holdings | 35 | 113 | (38)* | 54.4M | 0.9 quarters | 10-QJun 30, 2026 |
| Cardinal Infrastructure Group | 339 | not reported | 13* | not reported | — | 10-QJun 30, 2026 |
| KiNRG | 116 | 369 | 108* | 62.6M | — | 10-QJun 30, 2026 |
| Shimmick | 17 | 107 | (17)* | 41.3M | 1.0 quarters | 10-QJul 3, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.