BYND · XBRL financial data
Beyond Meat financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BYND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 407 | 465 | 419 | 343 | 326 | 275 |
| Cost of goods and services sold | 285 | 347 | 443 | 426 | 285 | 268 |
| Gross profit | 122 | 117 | (24) | (83) | 42 | 8 |
| Research and development | 32 | 67 | 62 | 40 | 28 | 23 |
| Selling, general and administrative | 134 | 209 | 240 | 220 | 170 | 218 |
| Total operating expenses | 172 | 292 | 319 | 259 | 198 | 341 |
| Operating income (loss) | (49) | (175) | (343) | (342) | (156) | (334) |
| Interest expense | 3 | 4 | 4 | 4 | 4 | 14 |
| Other income (expense) | (1) | (0) | (0) | 12 | (0) | 15 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | (0) | 0 |
| Net income (loss) | (53) | (182) | (366) | (338) | (160) | 219 |
| Earnings per share, basic USD per share | (0.85) | (2.88) | (5.75) | (5.26) | (2.43) | 1.15 |
| Earnings per share, diluted USD per share | (0.85) | (2.88) | (5.75) | (5.26) | (2.43) | (1.83) |
| Weighted average shares, basic millions of shares | 62 | 63 | 64 | 64 | 66 | 155 |
| Weighted average shares, diluted millions of shares | 62 | 63 | 64 | 64 | 66 | 181 |
- † Share count changed about 6x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (BYND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 159 | 733 | 310 | 191 | 132 | 204 |
| Accounts receivable | 36 | 44 | 34 | 32 | 27 | 26 |
| Inventory | 122 | 242 | 236 | 130 | 113 | 84 |
| Prepaid and other current assets | 15 | 33 | 21 | 13 | 11 | 14 |
| Total current assets | 332 | 1,052 | 606 | 373 | 286 | 341 |
| Property and equipment, net | 115 | — | — | — | — | — |
| Right-of-use asset | 15 | 27 | 88 | 130 | 124 | 6 |
| Total assets | 468 | 1,379 | 1,062 | 774 | 678 | 615 |
| Accounts payable | 53 | 69 | 55 | 56 | 38 | 21 |
| Accrued liabilities | 5 | 20 | 17 | 10 | 12 | 9 |
| Current portion of long-term debt | 25 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 89 | 94 | 76 | 74 | 61 | 75 |
| Long-term debt | 0 | 1,130 | 1,134 | 1,138 | 1,141 | 416 |
| Lease liability, non-current | 12 | 23 | 56 | 76 | 74 | 4 |
| Accumulated deficit | (195) | (377) | (743) | (1,081) | (1,242) | (1,023) |
| Total stockholders' equity | 367 | 132 | (204) | (513) | (601) | (1) |
| Total liabilities and equity | 468 | 1,379 | 1,062 | 774 | 678 | 615 |
| Common shares outstanding (cover page) millions of shares | 63 | 63 | 64 | 65 | 76 | 464 |
- † Share count changed about 6x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (BYND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (53) | (182) | (366) | (338) | (160) | 219 |
| Stock-based compensation | 27 | 28 | 34 | 29 | 24 | 31 |
| Depreciation and amortization | 13 | 22 | 33 | 48 | 23 | 33 |
| Net cash from operating activities | (40) | (301) | (320) | (108) | (99) | (145) |
| Purchases of property and equipment | 58 | 136 | 70 | 11 | 11 | 12 |
| Net cash from investing activities | (75) | (147) | (88) | (9) | (6) | (10) |
| Proceeds from issuing common stock | 0 | 0 | 0 | 0 | 47 | 149 |
| Share repurchases | 0 | — | — | — | — | — |
| Net cash from financing activities | (2) | 1,022 | 0 | (1) | 46 | 223 |
- † Share count changed about 6x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Beyond Meat | 171 | 69 | (18)* | 515.8M | 9.5 quarters | 10-QJun 27, 2026 |
| Once Upon a Farm, PBC | 94 | 85 | (5)* | 42.0M | 18.6 quarters | 10-QJun 30, 2026 |
| B&G Foods | 592 | 383 | 34* | 81.3M | — | 10-QJul 4, 2026 |
| Hain Celestial Group | 58 | 263* | 11* | 91.0M | — | 10-KJun 30, 2026 |
| Laird Superfood | 23 | 41 | 1.5* | 11.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.