BX · XBRL financial data
Blackstone financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6,102 | 22,577 | 8,518 | 8,023 | 13,230 | 14,450 |
| General and administrative | 712 | 918 | 1,093 | 1,117 | 1,362 | 1,525 |
| Other operating income (expense) | (253) | 203 | 185 | (93) | 124 | (271) |
| Interest expense | 166 | 198 | 317 | 432 | 444 | 508 |
| Other income (expense) | (5) | 459 | (83) | (84) | 49 | 424 |
| Income tax expense (benefit) | 356 | 1,184 | 473 | 513 | 1,022 | 1,125 |
| Net income (loss) | 1,045 | 5,857 | 1,748 | 1,391 | 2,777 | 3,019 |
| Earnings per share, basic USD per share | 1.50 | 8.14 | 2.36 | 1.84 | 3.62 | 3.87 |
| Earnings per share, diluted USD per share | 1.50 | 8.13 | 2.36 | 1.84 | 3.62 | 3.87 |
| Weighted average shares, basic millions of shares | 697 | 720 | 741 | 755 | 766 | 780 |
| Weighted average shares, diluted millions of shares | 697 | 720 | 741 | 755 | 767 | 780 |
Balance sheet
CSVFiscal years (BX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,999 | 2,120 | 4,252 | 2,956 | 1,972 | 2,631 |
| Property and equipment, net | 232 | 245 | 412 | 543 | 506 | 521 |
| Right-of-use asset | 527 | 789 | 897 | 841 | 839 | 757 |
| Goodwill | 1,901 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 |
| Total assets | 26,269 | 41,196 | 42,524 | 40,288 | 43,470 | 47,709 |
| Total liabilities | 11,679 | 19,490 | 22,843 | 22,212 | 23,975 | 25,828 |
| Retained earnings | 336 | 3,648 | 1,748 | 661 | 808 | 192 |
| Total stockholders' equity | 6,652 | 9,423 | 7,656 | 6,817 | 8,212 | 8,666 |
| Total liabilities and equity | 26,269 | 41,196 | 42,524 | 40,288 | 43,470 | 47,709 |
| Common shares outstanding (cover page) millions of shares | 684 | 700 | 706 | 715 | 729 | 742 |
Cash flows
CSVFiscal years (BX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,045 | 5,857 | 1,748 | 1,391 | 2,777 | 3,019 |
| Stock-based compensation | 438 | 637 | 846 | 988 | 1,168 | 1,445 |
| Net cash from operating activities | 1,936 | 3,986 | 6,336 | 4,057 | 3,482 | 4,663 |
| Purchases of property and equipment | 112 | 64 | 235 | 224 | 61 | 116 |
| Net cash from investing activities | (167) | (64) | (235) | (230) | (61) | (116) |
| Dividends paid | 2,386 | 4,603 | 6,519 | 4,268 | 4,424 | 6,013 |
| Proceeds from long-term debt | 889 | 2,223 | 3,522 | 495 | 741 | 2,814 |
| Repayments of long-term debt | 2 | 0 | 281 | 502 | 103 | 1,813 |
| Net cash from financing activities | (2,244) | (3,777) | (3,794) | (5,054) | (4,502) | (3,879) |
| Net change in cash | (459) | 135 | 2,294 | (1,222) | (1,096) | 678 |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Blackstone | 2,507 | 5,044 | 1,941* | 750.6M | 10-QJun 30, 2026 |
| KKR | 21,202 | 5,726 | 3,253* | 897.6M | 10-QJun 30, 2026 |
| Apollo Global Management | 28,417 | 11,153 | 2,881* | 590.5M | 10-QJun 30, 2026 |
| Ameriprise Financial | 10,067 | 5,191 | 1,471* | 86.8M | 10-QSep 30, 2026 |
| Brookfield Asset Management | 1,503 | 1,753 | 545 | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
