BX · XBRL financial data

Blackstone financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (BX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue6,10222,5778,5188,02313,23014,450
General and administrative7129181,0931,1171,3621,525
Other operating income (expense)(253)203185(93)124(271)
Interest expense166198317432444508
Other income (expense)(5)459(83)(84)49424
Income tax expense (benefit)3561,1844735131,0221,125
Net income (loss)1,0455,8571,7481,3912,7773,019
Earnings per share, basic USD per share1.508.142.361.843.623.87
Earnings per share, diluted USD per share1.508.132.361.843.623.87
Weighted average shares, basic millions of shares697720741755766780
Weighted average shares, diluted millions of shares697720741755767780

Balance sheet

CSV

Fiscal years (BX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,9992,1204,2522,9561,9722,631
Property and equipment, net232245412543506521
Right-of-use asset527789897841839757
Goodwill1,9011,8901,8901,8901,8901,890
Total assets26,26941,19642,52440,28843,47047,709
Total liabilities11,67919,49022,84322,21223,97525,828
Retained earnings3363,6481,748661808192
Total stockholders' equity6,6529,4237,6566,8178,2128,666
Total liabilities and equity26,26941,19642,52440,28843,47047,709
Common shares outstanding (cover page) millions of shares684700706715729742

Cash flows

CSV

Fiscal years (BX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,0455,8571,7481,3912,7773,019
Stock-based compensation4386378469881,1681,445
Net cash from operating activities1,9363,9866,3364,0573,4824,663
Purchases of property and equipment1126423522461116
Net cash from investing activities(167)(64)(235)(230)(61)(116)
Dividends paid2,3864,6036,5194,2684,4246,013
Proceeds from long-term debt8892,2233,5224957412,814
Repayments of long-term debt202815021031,813
Net cash from financing activities(2,244)(3,777)(3,794)(5,054)(4,502)(3,879)
Net change in cash(459)1352,294(1,222)(1,096)678

Compare with peers

SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Blackstone2,5075,0441,941*750.6M 10-QJun 30, 2026
KKR21,2025,7263,253*897.6M 10-QJun 30, 2026
Apollo Global Management28,41711,1532,881*590.5M 10-QJun 30, 2026
Ameriprise Financial10,0675,1911,471*86.8M 10-QSep 30, 2026
Brookfield Asset Management1,5031,753545not reported 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.