BX · XBRL financial data
Blackstone financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,541 | 1,285* | 3,688 | 2,796 | 3,663 | 3,083* | 3,289 | 3,712 | 3,089 | 4,360* | 3,618 | 5,044 |
| General and administrative | 279 | 290* | 370 | 312 | 341 | 339* | 332 | 361 | 384 | 448* | 373 | 409 |
| Other operating income (expense) | 64 | (111)* | 45 | 20 | (96) | 156* | (74) | (225) | 29 | (1)* | 51 | 12 |
| Interest expense | 111 | 109* | 108 | 109 | 111 | 116* | 118 | 136 | 126 | 128* | 137 | 145 |
| Other income (expense) | (49) | (188)* | (18) | 45 | 43 | (21)* | 58 | 136 | 109 | 121* | 100 | 140 |
| Income tax expense (benefit) | 197 | 46* | 284 | 260 | 245 | 232* | 244 | 289 | 210 | 382* | 197 | 452 |
| Net income (loss) | 552 | 152* | 847 | 444 | 781 | 704* | 615 | 764 | 625 | 1,015* | 650 | 1,229 |
| Earnings per share, basic USD per share | 0.73 | 0.20* | 1.12 | 0.58 | 1.02 | 0.92* | 0.80 | 0.98 | 0.80 | 1.30* | 0.83 | 1.54 |
| Earnings per share, diluted USD per share | 0.73 | 0.20* | 1.11 | 0.58 | 1.02 | 0.92* | 0.80 | 0.98 | 0.80 | 1.30* | 0.83 | 1.54 |
| Weighted average shares, basic millions of shares | 758 | 758* | 760 | 769 | 768 | 769* | 772 | 782 | 783 | 783* | 785 | 800 |
| Weighted average shares, diluted millions of shares | 758 | 758* | 760 | 769 | 768 | 769* | 772 | 782 | 783 | 783* | 786 | 800 |
Balance sheet
CSVFiscal quarters (BX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,972 | 2,956 | 2,504 | 2,381 | 2,353 | 1,972 | 2,387 | 2,235 | 2,431 | 2,631 | 2,448 | 2,507 |
| Property and equipment, net | 536 | 543 | 535 | 522 | 517 | 506 | 514 | 525 | 525 | 521 | 531 | 537 |
| Right-of-use asset | 865 | 841 | 805 | 996 | 979 | 839 | 807 | 794 | 773 | 757 | 786 | 743 |
| Goodwill | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 |
| Total assets | 41,664 | 40,288 | 39,706 | 40,585 | 42,575 | 43,470 | 45,256 | 45,373 | 46,554 | 47,709 | 48,327 | 49,892 |
| Total liabilities | 22,853 | 22,212 | 21,229 | 21,911 | 23,111 | 23,975 | 25,391 | 24,294 | 25,193 | 25,828 | 26,910 | 27,459 |
| Retained earnings (accumulated deficit) | 1,114 | 661 | 796 | 608 | 760 | 808 | 320 | 363 | 184 | 192 | (324) | (19) |
| Total stockholders' equity | 7,133 | 6,817 | 6,955 | 6,834 | 7,008 | 8,212 | 7,978 | 8,352 | 8,393 | 8,666 | 8,371 | 9,015 |
| Total liabilities and equity | 41,664 | 40,288 | 39,706 | 40,585 | 42,575 | 43,470 | 45,256 | 45,373 | 46,554 | 47,709 | 48,327 | 49,892 |
| Common shares outstanding (cover page) millions of shares | 711 | 715 | 715 | 720 | 722 | 729 | 730 | 737 | 738 | 742 | 743 | 751 |
Cash flows
CSVFiscal quarters (BX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 552 | 152* | 847 | 444 | 781 | 704* | 615 | 764 | 625 | 1,015* | 650 | 1,229 |
| Stock-based compensation | 260 | 190* | 321 | 301 | 264 | 283* | 471 | 312 | 303 | 359* | 561 | 355 |
| Net cash from operating activities | 1,083* | 896* | 940 | 1,159* | 1,222* | 161* | 1,109 | 889* | 1,598* | 1,068* | 991 | 1,941* |
| Purchases of property and equipment | 63* | 31* | 18 | 12* | 19* | 12* | 29 | 40* | 24* | 22* | 33 | 32* |
| Net cash from investing activities | (63)* | (31)* | (18) | (12)* | (19)* | (12)* | (29) | (40)* | (24)* | (22)* | (33) | (32)* |
| Dividends paid | 1,039* | 1,039* | 1,177 | 1,088* | 1,071* | 1,088* | 1,859 | 1,215* | 1,342* | 1,598* | 1,918 | 1,529* |
| Proceeds from long-term debt | 0* | 495* | 0 | — | — | 741* | 1,025 | 0* | 202* | 1,587* | 900 | 738* |
| Repayments of long-term debt | 40* | 33* | 22 | 38* | 23* | 19* | 61 | 645* | 200* | 907* | 48 | 804* |
| Net cash from financing activities | (1,401)* | (712)* | (1,516) | (1,217)* | (1,279)* | (490)* | 139 | (1,711)* | (1,287)* | (1,020)* | (1,094) | (1,845)* |
| Net change in cash | (386)* | 162* | (600) | (71)* | (67)* | (358)* | 1,224 | (850)* | 283* | 22* | (144) | 63* |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Blackstone | 2,507 | 5,044 | 1,941* | 750.6M | 10-QJun 30, 2026 |
| KKR | 21,202 | 5,726 | 3,253* | 897.6M | 10-QJun 30, 2026 |
| Apollo Global Management | 28,417 | 11,153 | 2,881* | 590.5M | 10-QJun 30, 2026 |
| Ameriprise Financial | 10,067 | 5,191 | 1,471* | 86.8M | 10-QSep 30, 2026 |
| Brookfield Asset Management | 1,503 | 1,753 | 545 | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.